Company Valuation: YNH Property

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2023 2024 2025
Market Cap 1 1,469 1,443 2,642 288 182.3
Change - -1.8% - -89.1% -36.7%
Enterprise Value (EV) 1 2,154 2,211 3,514 1,088 723.1
Change - 2.66% - -69.03% -33.55%
P/E -107x -515x -123x -4.4x -1.69x
PBR 1.66x 1.63x 3.12x 0.37x 0.27x
PEG - 6.5x - -0x -0x
Capitalization / Revenue 8.17x 6.24x 12.9x 1.94x 0.47x
EV / Revenue 12x 9.56x 17.1x 7.33x 1.85x
EV / EBITDA 31.7x 29.4x 48.9x 85x -13.7x
EV / EBIT 35.4x 32.1x 53.4x 173x -12.9x
EV / FCF 10.8x -11.1x - 6.18x 5.97x
FCF Yield 9.23% -9.01% - 16.2% 16.7%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0261 -0.005299 -0.0407 -0.1238 -0.2046
Distribution rate - - - - -
Net sales 1 179.9 231.3 205 148.4 391.6
EBITDA 1 67.9 75.34 71.82 12.8 -52.7
EBIT 1 60.92 68.86 65.76 6.288 -56.2
Net income 1 6.805 21.25 2.455 -41.45 -81.39
Net Debt 1 684.9 768.6 871.7 800.1 540.7
Reference price 2 2.7800 2.7300 5.0000 0.5450 0.3450
Nbr of stocks (in thousands) 528,487 528,487 528,487 528,487 528,487
Announcement Date 5/28/21 A 4/29/22 A 10/27/23 A 11/1/24 A 10/31/25 A
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 41.53M
65.42x - - - 70.45B
12.75x4.45x11.42x3.78% 40.37B
18.84x4.07x16.37x1.3% 29.07B
5.69x0.76x1.57x8.7% 27.67B
8.26x1.5x8.35x4.26% 27.52B
14.68x3.16x15.12x2.38% 26.84B
10.19x2x7.7x4.12% 20.47B
7.89x2.87x6.44x-.--% 19.77B
7.4x0.82x2.99x3.02% 18.94B
Average 16.79x 2.45x 8.74x 3.44% 28.11B
Weighted average by Cap. 24.74x 2.65x 9.29x 3.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - YNH Property

Historical PBR trend

Valuation ratios - PBR - YNH Property

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - YNH Property

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - YNH Property

  1. Stock Market
  2. Stocks
  3. 3158 Stock
  4. Valuation YNH Property