|
End-of-day quote
NYSE
04/09/2026
|
5-day change | 1st Jan Change | ||
| 6.190 USD | +25.18% |
|
+29.50% | -15.32% |
Projected Income Statement: Xtend AI Robotics, Inc.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 140.8 | 216 | 447.8 |
| Change | - | - | 53.41% | 107.31% |
| EBITDA 1 | - | -0.8 | 1.5 | 47.2 |
| Change | - | - | 287.5% | 3,046.67% |
| EBIT 1 | - | -30.4 | 0.3 | 46.7 |
| Change | - | - | 100.99% | 15,466.67% |
| Interest Paid | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Change | - | - | - | - |
| Net income | -58.28 | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 8/11/26 A | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: Xtend AI Robotics, Inc.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 8/11/26 A | - | - | - |
Estimates
Cash Flow Forecast: Xtend AI Robotics, Inc.
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| CAPEX 1 | 0.44 | 0.332 |
| Change | - | -24.55% |
| Free Cash Flow (FCF) 1 | - | -9.87 |
| Change | - | - |
| Announcement Date | 8/11/26 A | 8/11/26 A |
1USD in Million
Estimates
Forecast Financial Ratios: Xtend AI Robotics, Inc.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
Profitability | |||||
| EBITDA Margin (%) | - | - | -0.57% | 0.69% | 10.54% |
| EBIT Margin (%) | - | - | -21.59% | 0.14% | 10.43% |
| EBT Margin (%) | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - |
Profitability | |||||
| ROA | - | -25.84% | - | - | - |
| ROE | - | -84.01% | - | - | - |
Financial Health | |||||
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - |
Capital Intensity | |||||
| CAPEX / Current Assets (%) | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - |
Items per share | |||||
| Cash flow per share 1 | 0.8077 | 1.579 | - | - | - |
| Change | - | 95.44% | - | - | - |
| Dividend per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Book Value Per Share 1 | -5.175 | -5.065 | - | - | - |
| Change | - | 2.12% | - | - | - |
| EPS 1 | -1.534 | -2.156 | - | - | - |
| Change | - | -40.53% | - | - | - |
| Nbr of stocks (in thousands) | - | 12,231 | - | - | - |
| Announcement Date | 8/11/26 A | 8/11/26 A | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 11x | 7.14x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.190USD
Average target price
10.00USD
Spread / Average Target
+61.55%
Net sales - Rate of surprise
- Stock Market
- Stocks
- XTND Stock
- Financials Xtend AI Robotics, Inc.
Select your edition
All financial news and data tailored to specific country editions
