Valuation: XSpring Capital

Market Cap 5.46B 162M 145M 135M 123M 232M 15.51B 233M 1.63B 637M 8.01B 610M 596M 25.76B P/E 2024
58.7x
P/E 2025 25.5x
Enterprise Value 861M 25.6M 22.92M 21.37M 19.38M 36.55M 2.45B 36.78M 257M 101M 1.26B 96.18M 94.05M 4.06B EV / Sales 2024
10.3x
EV / Sales 2025 0.01x
Free-Float
62.98%
Yield 2024 *
-
Yield 2025 2.33%
08-13 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-14 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 XSpring Capital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
02-20 XSpring Capital Public Company Limited announces Annual dividend, payable on May 18, 2026 CI
11-13 XSpring Capital Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
17/10/25 Xspring Capital Public Company Limited Announces Establishment of New Subsidiary and Affiliate Company CI
13/08/25 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
13/08/25 Xspring Capital Public Company Limited Approves the Appointment of Chaiyuth Pitakteeratham as a Non-Authorized Director Effective 13 August 2025 CI
08/05/25 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
21/02/25 XSpring Capital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/11/24 XSpring Capital Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
13/08/24 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
13/05/24 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 day+2.00%
1 week+4.08%
Current month+6.25%
1 month-1.92%
3 months+15.91%
6 months+10.87%
Current year+18.60%
1 week 0.49
Extreme 0.49
0.51
1 month 0.48
Extreme 0.48
0.54
Current year 0.38
Extreme 0.38
0.58
1 year 0.38
Extreme 0.38
0.58
3 years 0.36
Extreme 0.36
1.53
5 years 0.36
Extreme 0.36
3.54
10 years 0.36
Extreme 0.36
11.2
Manager TitleAgeSince
Chief Executive Officer 67 09/02/2024
Director of Finance/CFO 52 01/04/2022
President 48 15/10/2021
Director TitleAgeSince
Director/Board Member 58 21/05/2007
Director/Board Member 66 17/05/2019
Chairman 67 18/02/2021
Change 5-day change 1-year change 3-year change Capi.($)
+2.00%+4.08%+2.00%-57.50% 159M
0.00%-0.09%+25.13%+144.21% 298B
-0.15%+0.05%+16.95%+188.51% 271B
+1.76%+2.62%+40.45%+217.65% 217B
+0.37%-0.92%+5.55%+88.43% 167B
+5.20%+0.75%+72.89%+155.57% 78.73B
+0.58%+0.77%-12.20%+19.76% 57.54B
-0.61%+0.28%-31.62%+16.07% 42.4B
+2.32%+1.96%-9.19%+18.13% 41.51B
+0.02%-1.30%+27.36%+311.33% 39.81B
Average +1.40%+3.08%+13.73%+110.22% 121.44B
Weighted average by Cap. +1.38%+1.67%+21.59%+151.08%

Financials

2024 2025
Net sales 774M 23.02M 20.61M 19.21M 17.42M 32.86M 2.2B 33.07M 231M 90.37M 1.14B 86.47M 84.56M 3.65B 865M 25.71M 23.02M 21.46M 19.46M 36.71M 2.46B 36.94M 258M 101M 1.27B 96.59M 94.45M 4.08B
Net income 161M 4.78M 4.28M 3.99M 3.62M 6.83M 457M 6.87M 47.97M 18.78M 236M 17.97M 17.57M 759M 181M 5.37M 4.81M 4.48M 4.07M 7.67M 513M 7.72M 53.86M 21.08M 265M 20.17M 19.73M 853M
Net Debt -1.73B -51.45M -46.06M -42.94M -38.95M -73.46M -4.92B -73.92M -516M -202M -2.54B -193M -189M -8.17B -4.6B -137M -122M -114M -103M -195M -13.07B -196M -1.37B -537M -6.74B -513M -502M -21.7B
Projected Income Statement - Annual - XSpring Capital
Logo XSpring Capital
Xspring Capital PCL is a Thailand-based company. The Company operates in the business of investing in various businesses interesting both domestically and internationally to aim for a return on investment divided into long-term investments medium and short-term liquidity management. The Company operates five businesses: securities business, fund asset management business, digital asset business, asset management business, and investment and other businesses. The Company’s securities business is operated by Xspring Securities Co., Ltd. The asset management business operates by buying, receiving, transferring, and managing non-performing assets of other financial institutions. The digital asset business operates a digital asset business, which is a service provider of digital token offering system. The Company also develops, markets, sells and distributes fragrances developed in collaboration with local and international celebrities and actors under various brands.
Employees
30
Date Price Change Volume
12/10/26 THB 0.5100 +2.00% 8,168,432
09/10/26 THB 0.5000 0.00% 12,758,161
08/10/26 THB 0.5000 +2.04% 7,340,416
07/10/26 THB 0.4900 0.00% 14,861,250
06/10/26 THB 0.4900 0.00% 5,650,249

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - XSpring Capital