Valuation Xiamen R&T Plumbing Technology Co.,Ltd.
Stocks
002790
CNE1000025X9
Construction Supplies & Fixtures
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.690 CNY | -1.56% |
|
+1.61% | -32.18% |
Company Valuation: Xiamen R&T Plumbing Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,427 | 3,957 | 3,566 | 4,363 | 3,050 | 3,506 |
| Change | - | 63.05% | -9.9% | 22.35% | -30.08% | 14.93% |
| Enterprise Value (EV) 1 | 1,616 | 3,267 | 2,647 | 3,227 | 2,134 | 2,927 |
| Change | - | 102.16% | -18.97% | 21.88% | -33.87% | 37.18% |
| P/E | 21.5x | 28.7x | 17.1x | 20.1x | 17x | 210x |
| PBR | 1.44x | 2.23x | 1.84x | 2.1x | 1.43x | 1.7x |
| PEG | - | 1.3x | 0.3x | 5.03x | -1x | -2.3x |
| Capitalization / Revenue | 1.89x | 2.12x | 1.82x | 2x | 1.29x | 1.95x |
| EV / Revenue | 1.26x | 1.75x | 1.35x | 1.48x | 0.9x | 1.63x |
| EV / EBITDA | 8.62x | 15x | 10.3x | 10.6x | 8.5x | 36x |
| EV / EBIT | 14.8x | 24.5x | 15.9x | 15.7x | 14.1x | -188x |
| EV / FCF | -86.2x | -38.4x | 15.8x | 17.1x | 16.9x | 36.1x |
| FCF Yield | -1.16% | -2.6% | 6.31% | 5.84% | 5.9% | 2.77% |
| Dividend per Share 2 | 0.15 | 0.15 | 0.2 | 0.25 | 0.24 | 0.215 |
| Rate of return | 2.59% | 1.59% | 2.34% | 2.39% | 3.29% | 2.56% |
| EPS 2 | 0.27 | 0.33 | 0.5 | 0.52 | 0.43 | 0.04 |
| Distribution rate | 55.6% | 45.5% | 40% | 48.1% | 55.8% | 538% |
| Net sales 1 | 1,284 | 1,868 | 1,960 | 2,184 | 2,358 | 1,798 |
| EBITDA 1 | 187.5 | 217.3 | 256.7 | 303.4 | 250.9 | 81.21 |
| EBIT 1 | 109.1 | 133.6 | 167 | 205 | 151.1 | -15.56 |
| Net income 1 | 114.6 | 139.4 | 210.9 | 218.6 | 181.1 | 18.31 |
| Net Debt 1 | -811 | -690.2 | -918.3 | -1,136 | -916.8 | -579 |
| Reference price 2 | 5.800 | 9.460 | 8.530 | 10.440 | 7.300 | 8.390 |
| Nbr of stocks (in thousands) | 418,473 | 418,329 | 418,012 | 417,872 | 417,872 | 417,872 |
| Announcement Date | 4/19/21 A | 4/18/22 A | 4/17/23 A | 4/22/24 A | 4/21/25 A | 4/27/26 A |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 352M | |
| 15.57x | - | - | 3.59% | 1.55B | |
| 23.27x | - | - | 10.25% | 850M | |
| 29.81x | 2.96x | 20.73x | 1.34% | 823M | |
| 14.7x | 1.71x | 9.67x | 3.36% | 335M | |
| Average | 20.84x | 2.34x | 15.20x | 4.64% | 781.59M | |
| Weighted average by Cap. | 20.63x | 2.60x | 17.53x | 4.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002790 Stock
- Valuation Xiamen R&T Plumbing Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
