Valuation: XD Inc.

Market Cap 15.99B 2.39B 2.12B 1.98B 1.81B 3.39B 230B 3.45B 23.94B 9.27B 117B 8.96B 8.77B 377B P/E 2026 *
11x
P/E 2027 * 8.94x
Enterprise Value 11.33B 1.69B 1.5B 1.4B 1.28B 2.4B 163B 2.44B 16.96B 6.57B 82.95B 6.35B 6.21B 267B EV / Sales 2026 *
1.75x
EV / Sales 2027 * 1.35x
Free-Float
56.24%
Yield 2026 *
-
Yield 2027 * -
3 years 2.1
Extreme 2.1
2.7
5 years 2.1
Extreme 2.1
2.7
10 years 2.1
Extreme 2.1
5.52
Manager TitleAgeSince
President 43 25/01/2019
Chief Executive Officer 44 25/01/2019
Director of Finance/CFO 40 03/06/2019
Director TitleAgeSince
Chairman 44 25/01/2019
Director/Board Member 43 03/06/2019
Director/Board Member 42 03/06/2019
Change 5-day change 1-year change 3-year change Capi.($)
+17.39%-.--% - - 2.38B
-1.70%+0.12%+39.14%+158.47% 4,190B
+0.10%-2.44%-1.15%+141.81% 1,847B
-0.23%-2.27%-34.99%+40.76% 494B
-0.27%-1.77%-3.31%+38.92% 483B
-2.49%-4.92%-43.41%+79.69% 290B
-0.08%-3.02%-39.88%+23.88% 267B
+0.53%+4.74%+0.32%+173.21% 191B
-0.92%-2.22%-30.71%+47.60% 140B
-1.85%-3.41%-42.12%-21.99% 111B
Average +1.82%-0.96%-17.35%+75.82% 890.34B
Weighted average by Cap. +0.20%+0.02%+13.83%+128.74%

Financials

2026 *2027 *
Net sales 6.47B 965M 857M 801M 730M 1.37B 92.98B 1.39B 9.68B 3.75B 47.37B 3.62B 3.55B 153B 7.29B 1.09B 966M 902M 823M 1.54B 105B 1.57B 10.91B 4.23B 53.39B 4.09B 4B 172B
Net income 1.44B 215M 191M 179M 163M 306M 20.74B 311M 2.16B 837M 10.57B 809M 791M 34.05B 1.82B 272M 242M 226M 206M 386M 26.22B 393M 2.73B 1.06B 13.36B 1.02B 1B 43.03B
Net Debt -4.67B -697M -619M -578M -527M -989M -67.12B -1.01B -6.99B -2.71B -34.19B -2.62B -2.56B -110B -6.19B -924M -820M -766M -699M -1.31B -88.97B -1.33B -9.26B -3.59B -45.33B -3.47B -3.39B -146B
Logo XD Inc.
XD Inc is an investment holding company principally engaged in the development, operation, publishing and distribution of mobile and Website games and provision of information services. The Company operates its businesses through two business segments. The Game segment is primarily engaged in the provision of game publishing and operating services on its own and via other distribution channels. The TapTap Platform segment is primarily engaged in the provision of online marketing services to game developers, game publishers or their agents through the Group’s self-developed game community and platform. The Company conducts its businesses within domestic and overseas markets.
Employees
1,532
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
33.90CNY
Average target price
54.72CNY
Spread / Average Target
+61.40%

Quarterly revenue - Rate of surprise