Company Valuation: WSFS Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,384 2,792 2,789 3,129 3,020 4,145 - -
Change - 17.12% -0.1% 12.18% -3.48% 37.25% - -
Enterprise Value (EV) 2,384 2,792 2,789 3,129 3,020 4,145 4,145 4,145
Change - 17.12% -0.1% 12.18% -3.48% 37.25% 0% 0%
P/E 8.81x 13x 10.4x 12x 10.9x 12.5x 11.8x 10.8x
PBR 1.23x 1.27x 1.12x 1.2x 1.08x 1.47x 1.35x 1.31x
PEG - -0.3x 0.4x 52.8x 0.7x 0.4x 2.05x 1.21x
Capitalization / Revenue 5.5x 4.21x 2.75x 2.99x 2.83x 3.63x 3.5x -
EV / Revenue 0x 0x 0x 0x 0x 3.63x 3.5x -
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.72x 8.47x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.52 0.56 0.6 0.6 0.66 0.77 0.8167 0.84
Rate of return 1.04% 1.24% 1.31% 1.13% 1.19% 0.95% 1.01% 1.04%
EPS 2 5.69 3.49 4.4 4.41 5.09 6.51 6.885 7.5
Distribution rate 9.14% 16% 13.6% 13.6% 13% 11.8% 11.9% 11.2%
Net sales 1 433.6 662.9 1,015 1,046 1,066 1,142 1,185 -
EBITDA - - - - - - - -
EBIT 1 236 410.8 456.7 408.7 438.8 475.2 489.4 -
Net income 1 271.4 222.4 269.2 263.7 287.3 336.2 330.2 327.8
Net Debt - - - - - - - -
Reference price 2 50.12 45.34 45.93 53.13 55.24 81.14 81.14 81.14
Nbr of stocks (in thousands) 47,568 61,587 60,732 58,898 54,676 51,091 - -
Announcement Date 1/24/22 A 1/26/23 A 1/25/24 A 1/27/25 A 1/26/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.46x - - 0.95% 4.15B
27.59x - - 1.99% 34.23B
7.38x - - 7.64% 11.81B
20.14x - - 0.57% 4.93B
12.95x8.51x29.47x1.56% 4B
6.88x - - 4.6% 3.66B
12.4x - - 0.76% 3.16B
12.21x - - 6.02% 3.08B
4.87x - - 2.13% 2.93B
11.05x - - 4.03% 2.7B
Average 12.79x 8.51x 29.47x 3.02% 7.47B
Weighted average by Cap. 18.49x 8.51x 29.47x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WSFS Stock
  4. Valuation WSFS Financial Corporation