Company Valuation: WSFS Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,384 2,792 2,789 3,129 3,020 3,987 - -
Change - 17.12% -0.1% 12.18% -3.48% 32.01% - -
Enterprise Value (EV) 2,384 2,792 2,789 3,129 3,020 3,987 3,987 3,987
Change - 17.12% -0.1% 12.18% -3.48% 32.01% 0% 0%
P/E 8.81x 13x 10.4x 12x 10.9x 11.7x 11.1x 10.2x
PBR 1.23x 1.27x 1.12x 1.2x 1.08x 1.49x 1.35x 1.23x
PEG - -0.3x 0.4x 52.8x 0.7x 0.4x 2.02x 1.12x
Capitalization / Revenue 5.5x 4.21x 2.75x 2.99x 2.83x 3.49x 3.31x 3.17x
EV / Revenue 0x 0x 0x 0x 0x 3.49x 3.31x 3.17x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.2x 7.67x 7.44x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.52 0.56 0.6 0.6 0.66 0.776 0.8167 0.845
Rate of return 1.04% 1.24% 1.31% 1.13% 1.19% 0.98% 1.03% 1.07%
EPS 2 5.69 3.49 4.4 4.41 5.09 6.722 7.092 7.738
Distribution rate 9.14% 16% 13.6% 13.6% 13% 11.5% 11.5% 10.9%
Net sales 1 433.6 662.9 1,015 1,046 1,066 1,141 1,203 1,259
EBITDA - - - - - - - -
EBIT 1 236 410.8 456.7 408.7 438.8 486.1 520.1 535.8
Net income 1 271.4 222.4 269.2 263.7 287.3 347.7 344.5 351.4
Net Debt - - - - - - - -
Reference price 2 50.12 45.34 45.93 53.13 55.24 78.94 78.94 78.94
Nbr of stocks (in thousands) 47,568 61,587 60,732 58,898 54,676 50,508 - -
Announcement Date 1/24/22 A 1/26/23 A 1/25/24 A 1/27/25 A 1/26/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.74x - - 0.98% 3.99B
13.45x - - 1.9% 888B
6.35x - - 4.81% 429B
7.1x - - 4.55% 375B
6.64x - - 4.73% 361B
11.32x - - 2.42% 341B
6.75x - - 4.75% 310B
10.82x - - 4.84% 298B
17.51x - - 2.41% 279B
11.43x - - 2.26% 252B
Average 10.31x 3.37% 353.69B
Weighted average by Cap. 10.38x 3.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - WSFS Financial Corporation

Historical PBR trend

Valuation ratios - PBR - WSFS Financial Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - WSFS Financial Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - WSFS Financial Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - WSFS Financial Corporation
  1. Stock Market
  2. Stocks
  3. WSFS Stock
  4. Valuation WSFS Financial Corporation