Company Valuation: WISeQey Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 136.6 136.6 136.6 136.6 136.6 31.26 - -
Change - 0% 0% 0% 0% -77.12% - -
Enterprise Value (EV) 136.6 136.6 136.6 136.6 136.6 31.26 31.26 31.26
Change - 0% 0% 0% 0% -77.12% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 6.57x 6.44x - 14x 9.06x 1.24x 0.81x 0.68x
EV / Revenue 0x 0x - 0x 0x 1.24x 0.81x 0.68x
EV / EBITDA -0x -0x - -0x -0x -0.61x -1.35x -3.32x
EV / EBIT -0x -0x - -0x -0x -0.53x -1.35x -1.86x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 20.79 21.21 - 9.728 15.08 25.24 38.57 46.24
EBITDA 1 -19.43 -6.144 - -21.91 -38.29 -51.65 -23.08 -9.414
EBIT 1 -24.93 -9.293 - -22.46 -37.29 -58.82 -23.08 -16.83
Net income 1 -19 -24.47 -13.87 -11.01 -4.748 -14.16 13.33 19.49
Net Debt - - - - - - - -
Reference price 2 37.800 8.360 3.000 19.200 13.120 7.171 7.171 7.171
Nbr of stocks (in thousands) 479 479 479 479 479 4,359 - -
Announcement Date 4/13/22 A 4/28/23 A 5/15/24 A 4/17/25 A 4/30/26 A - - -
1CHF in Million2
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 40.68M
21.1x12.03x18.14x0.36% 5,094B
21.65x10.59x14.36x1.13% 1,897B
34.71x14.72x21.62x0.81% 1,536B
5.07x3.1x3.45x0.07% 993B
90.54x16.32x61.89x-.--% 844B
3.6x2.2x2.65x0.26% 703B
-37.67x7.57x21.11x-.--% 457B
31.42x11.81x21.51x2.03% 260B
Average 21.30x 9.79x 20.59x 0.58% 1,309B
Weighted average by Cap. 23.49x 10.94x 19.15x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - WISeQey Corp.

Historical PBR trend

Valuation ratios - PBR - WISeQey Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - WISeQey Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - WISeQey Corp.

  1. Stock Market
  2. Stocks
  3. WQEY Stock
  4. Valuation WISeQey Corp.