|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 176.00 INR | -0.98% |
|
+0.31% | -33.15% |
| 06-19 | Indian IT Stocks Stumble, Following U.S. Peers as AI Angst Resurfaces | DJ |
| 06-19 | Wipro to Acquire Additional 20% Stake in Aggne Global IT Services for $2.1 Million; Shares Down 3% | MT |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,740,988 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -11.39% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,455,544 | 1,416,593 | 1,354,225 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -8.43% | -2.68% | -4.4% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 13.2x | 12.7x | 12.2x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.15x | 2.07x | 1.92x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 2.17x | 2.97x | 3.32x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.76x | 1.71x | 1.67x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.47x | 1.39x | 1.3x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 7.57x | 7.05x | 6.57x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 9.03x | 8.4x | 7.83x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 10.6x | 9.71x | 9.01x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 9.42% | 10.3% | 11.1% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 8.97 | 11.16 | 11.15 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.1% | 6.34% | 6.34% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.32 | 13.89 | 14.4 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 67.3% | 80.3% | 77.4% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 987,549 | 1,016,842 | 1,045,405 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 192,264 | 201,077 | 206,011 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 161,164 | 168,552 | 172,976 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 134,829 | 140,411 | 146,000 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -285,444 | -324,395 | -386,763 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 176.00 | 176.00 | 176.00 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,891,978 | - | - |
| Announcement Date | 4/29/22 A | 4/27/23 A | 4/19/24 A | 4/16/25 A | 4/16/26 A | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.83x | 3.49x | 12.38x | 3.17% | 200B | ||
| -94.18x | 14.89x | 86.21x | -.--% | 93.2B | ||
| 10.67x | 1.17x | 6.15x | 4.52% | 87.86B | ||
| 14.71x | 2.68x | 10.13x | 5.59% | 85.25B | ||
| 19.62x | 5.15x | 12.71x | 2.9% | 59.17B | ||
| 14.24x | 2.08x | 8.72x | 5.47% | 46.1B | ||
| 20.09x | 1.49x | 9.43x | 0.98% | 35.57B | ||
| 18.84x | 1.52x | 9.54x | 1.58% | 35.24B | ||
| 16.4x | 2.11x | 9.79x | 5.27% | 33.83B | ||
| Average | 4.69x | 3.84x | 18.34x | 3.27% | 75.12B | |
| Weighted average by Cap. | 2.26x | 4.43x | 20.81x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- WIPRO Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
















