|
Market Closed -
Börse Stuttgart
22:56:08 01/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.570 EUR | 0.00% |
|
-0.63% | -34.03% |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,794,451 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -8.67% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,507,297 | 1,466,924 | 1,410,597 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -5.17% | -2.68% | -3.84% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 13.6x | 13x | 12.5x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.21x | 2.1x | 1.98x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 2.15x | 2.9x | 3.23x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.82x | 1.76x | 1.72x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.53x | 1.44x | 1.35x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 7.83x | 7.29x | 6.86x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 9.35x | 8.69x | 8.14x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 11.1x | 10.1x | 9.44x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 9.01% | 9.93% | 10.6% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.047 | 11.15 | 11.19 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 4.99% | 6.15% | 6.17% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.36 | 13.96 | 14.5 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 67.7% | 79.9% | 77.2% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 987,460 | 1,016,861 | 1,044,004 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 192,451 | 201,167 | 205,675 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 161,183 | 168,858 | 173,370 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 135,028 | 140,592 | 145,905 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -287,154 | -327,527 | -383,854 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 181.40 | 181.40 | 181.40 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,892,233 | - | - |
| Announcement Date | 4/29/22 A | 4/27/23 A | 4/19/24 A | 4/16/25 A | 4/16/26 A | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.96x | 3.75x | 13.08x | 2.89% | 220B | ||
| 14.1x | 1.55x | 8.16x | 3.4% | 116B | ||
| -115.94x | 18.44x | 106.65x | -.--% | 115B | ||
| 15.54x | 2.85x | 10.74x | 5.29% | 91.23B | ||
| 20.92x | 5.47x | 13.43x | 2.72% | 63.24B | ||
| 14.86x | 2.16x | 9.18x | 5.24% | 48.26B | ||
| 21.83x | 1.79x | 11.03x | 1.39% | 42.01B | ||
| 21.31x | 1.62x | 10.27x | 0.87% | 40.75B | ||
| 18.11x | 2.29x | 10.97x | 4.82% | 37.32B | ||
| Average | 3.74x | 4.43x | 21.50x | 2.96% | 86.02B | |
| Weighted average by Cap. | -0.91x | 5.24x | 25.38x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- WIOA Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
















