|
Market Closed -
Nasdaq
00:00:00 07/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 163.28 USD | -1.48% |
|
+9.05% | -31.54% |
| 11-03 | Yum! Brands Beats Third-Quarter Profit Views as KFC's Strength Offsets Taco Bell Pressures | MT |
| 11-03 | Wingstop Insider Sold Shares Worth $409,025, According to a Recent SEC Filing | MT |
Company Valuation: Wingstop Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,162 | 4,297 | 7,659 | 8,336 | 7,119 | 4,417 | - | - |
| Change | - | -16.76% | 78.27% | 8.84% | -14.61% | -37.95% | - | - |
| Enterprise Value (EV) 1 | 5,582 | 4,826 | 8,281 | 9,227 | 8,131 | 5,539 | 5,609 | 5,668 |
| Change | - | -13.55% | 71.59% | 11.41% | -11.87% | -31.88% | 1.26% | 1.06% |
| P/E | 122x | 81.1x | 111x | 77.1x | 41.3x | 40.1x | 32.2x | 24.9x |
| PBR | -16.7x | -11x | -16.7x | -12.1x | -9.58x | -5.69x | -5.64x | -5.19x |
| PEG | - | 3.3x | 3.4x | 1.3x | 0.6x | -1.2x | 1.3x | 0.9x |
| Capitalization / Revenue | 18.3x | 12x | 16.6x | 13.3x | 10.2x | 5.92x | 5.15x | 4.52x |
| EV / Revenue | 19.8x | 13.5x | 18x | 14.7x | 11.7x | 7.42x | 6.54x | 5.79x |
| EV / EBITDA | 63.2x | 44.4x | 56.5x | 43.5x | 33.3x | 21.8x | 19x | 16.3x |
| EV / EBIT | 75.7x | 52.5x | 73.6x | 55.7x | 45.4x | 28.3x | 24.7x | 21x |
| EV / FCF | 268x | 92.3x | 103x | 87.3x | 77x | 48.8x | 36x | 30.7x |
| FCF Yield | 0.37% | 1.08% | 0.98% | 1.15% | 1.3% | 2.05% | 2.78% | 3.26% |
| Dividend per Share 2 | 0.62 | 0.72 | 0.82 | 0.98 | 0.84 | 1.254 | 1.414 | 1.677 |
| Rate of return | 0.36% | 0.5% | 0.31% | 0.34% | 0.33% | 0.77% | 0.87% | 1.03% |
| EPS 2 | 1.42 | 1.77 | 2.35 | 3.7 | 6.21 | 4.077 | 5.075 | 6.546 |
| Distribution rate | 43.7% | 40.7% | 34.9% | 26.5% | 13.5% | 30.8% | 27.9% | 25.6% |
| Net sales 1 | 282.5 | 357.5 | 460.1 | 625.8 | 696.9 | 746.7 | 857.3 | 978.3 |
| EBITDA 1 | 88.39 | 108.8 | 146.5 | 212.1 | 244.2 | 253.6 | 295 | 347.9 |
| EBIT 1 | 73.76 | 91.93 | 112.6 | 165.6 | 179.3 | 195.4 | 226.7 | 270.5 |
| Net income 1 | 42.66 | 52.95 | 70.18 | 108.7 | 174.3 | 110.8 | 134.5 | 164.4 |
| Net Debt 1 | 420.8 | 529.6 | 622.1 | 890.3 | 1,013 | 1,121 | 1,191 | 1,251 |
| Reference price 2 | 173.06 | 143.62 | 260.39 | 285.37 | 256.19 | 163.28 | 163.28 | 163.28 |
| Nbr of stocks (in thousands) | 29,826 | 29,916 | 29,415 | 29,212 | 27,787 | 27,053 | - | - |
| Announcement Date | 2/16/22 A | 2/22/23 A | 2/21/24 A | 2/19/25 A | 2/18/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.05x | 7.42x | 21.84x | 0.77% | 4.42B | |
| 21.64x | 8.4x | 14.98x | 2.72% | 195B | |
| 47.09x | 3.68x | 23.81x | 2.39% | 120B | |
| 24.98x | 1.26x | 12.41x | 2.22% | 56.5B | |
| 32.17x | 3.73x | 21.88x | -.--% | 43.55B | |
| 13.13x | 6.15x | 17.99x | 1.88% | 43.23B | |
| 16.03x | 3.98x | 12.49x | 3.33% | 27.06B | |
| 20.13x | 2.04x | 12.35x | 2.87% | 25.61B | |
| 16.95x | 1.23x | 8.1x | 2.38% | 17.01B | |
| 29.06x | 0.92x | 11.86x | 0.91% | 13.85B | |
| Average | 26.12x | 3.88x | 15.77x | 1.95% | 54.66B | |
| Weighted average by Cap. | 27.59x | 5.14x | 16.96x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WING Stock
- Valuation Wingstop Inc.
Select your edition
All financial news and data tailored to specific country editions
