Valuation Wellspire Holdings

Stocks

Market Closed - BURSA MALAYSIA 11:50:02 01/10/2026 +03			5-day change	1st Jan Change
0.6250 ^MYR	0.00%		-0.79%	-6.72%

08-26	Wellspire Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-21	Wellspire's Distribution Agreement with Khee San to Lapse on Expiry	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	470	480.7	477.1
Change	-	2.27%	-0.74%
Enterprise Value (EV) ¹	431.8	444.5	434.4
Change	-	2.94%	-2.26%
P/E	177x	57.9x	91.9x
PBR	8.92x	7.96x	7.39x
PEG	1.9x	0x	-2.4x
Capitalization / Revenue	3.76x	3.34x	3x
EV / Revenue	3.46x	3.09x	2.73x
EV / EBITDA	54.3x	22.7x	31.7x
EV / EBIT	56.8x	23.1x	32.5x
EV / FCF	85.3x	210x	45.3x
FCF Yield	1.17%	0.48%	2.21%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.003729	0.0117	0.007287
Distribution rate	-	-	-
Net sales ¹	124.9	143.9	159.1
EBITDA ¹	7.95	19.55	13.71
EBIT ¹	7.604	19.2	13.38
Net income ¹	2.637	8.306	5.189
Net Debt ¹	-38.23	-36.22	-42.71
Reference price ²	0.6600	0.6750	0.6700
Nbr of stocks (in thousands)	712,125	712,125	712,125
Announcement Date	4/30/24 A	4/30/25 A	4/21/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLSPIRE HOLDINGS	-	-	-	-	109M
WALMART INC.	36.12x	1.16x	17.81x	0.96%	824B
LOBLAW COMPANIES LIMITED	24.02x	1.15x	10.02x	0.99%	50.41B
TESCO PLC	15.36x	0.53x	7.78x	3.34%	38.77B
SYSCO CORPORATION	15.61x	0.62x	11.52x	2.84%	38.35B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.82x	0.89x	5.93x	6.07%	36.42B
KROGER CO. (THE)	11.68x	0.33x	6.15x	2.56%	34.62B
WOOLWORTHS GROUP LIMITED	26.77x	0.83x	9.63x	2.75%	33.24B
AHOLD DELHAIZE N.V.	11.87x	0.46x	5.78x	3.96%	31.6B
GEORGE WESTON LIMITED	20.83x	0.77x	6.42x	1.24%	26.66B
Average	20.34x	0.75x	9.01x	2.75%	111.46B
Weighted average by Cap.	31.56x	1.05x	15.29x	1.47%