Company Valuation: Waja Company

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 420.7 550.2 585.2
Change - 30.78% 6.36%
Enterprise Value (EV) 1 429.9 566.8 644.8
Change - 31.84% 13.76%
P/E 18.4x 96.6x 114x
PBR 4.42x 5.44x 5.54x
PEG 0.7x -1.3x -11.56x
Capitalization / Revenue 3.12x 2.77x 4.22x
EV / Revenue 3.19x 2.85x 4.65x
EV / EBITDA 15.6x 54.6x 61.4x
EV / EBIT 16.1x 59.4x 65.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.3266 0.0814 0.0734
Distribution rate - - -
Net sales 1 134.6 198.8 138.5
EBITDA 1 27.59 10.37 10.51
EBIT 1 26.78 9.539 9.9
Net income 1 22.86 5.696 5.135
Net Debt 1 9.206 16.57 59.57
Reference price 2 6.010 7.860 8.360
Nbr of stocks (in thousands) 70,000 70,000 70,000
Announcement Date 4/3/24 A 3/30/25 A 4/8/26 A
1SAR in Million2SAR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 115M
48.67x2.26x21.57x0.08% 84.78B
11.98x1.03x5.66x4.9% 66.87B
24.75x1.93x18.96x1.18% 53.17B
24.48x2.99x16.58x0.27% 43.46B
47.1x3.79x23.91x2.06% 36.32B
25.62x0.64x10.51x2.43% 31.22B
19.95x1.39x12.84x0.23% 29.37B
5.28x0.34x6.68x5.33% 28.36B
21.43x0.4x6.37x2.86% 26.81B
Average 25.47x 1.64x 13.68x 2.15% 40.05B
Weighted average by Cap. 27.80x 1.78x 14.66x 1.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Waja Company

Historical PBR trend

Valuation ratios - PBR - Waja Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Waja Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Waja Company

  1. Stock Market
  2. Stocks
  3. 9560 Stock
  4. Valuation Waja Company