Valuation Volvo Nasdaq Stockholm

Stocks

Delayed Nasdaq Stockholm Other stock markets 19:00:00 18/06/2026 +03			5-day change	1st Jan Change
320.60 ^SEK	+0.75%		+3.15%	+8.16%

06-18	Westport Fuel Systems Surged 54% in U.S.-Pre-Market After Cespira JV Entered Development Agreement With Volvo Group	MT
06-18	Westport Fuel Systems Joint Venture Finalizes Volvo Hydrogen Engine Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	653,517	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	8.57%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	595,490	582,091	571,207
Change	-	-13.51%	43.39%	2.54%	15.39%	7.58%	-2.25%	-1.87%
P/E	13x	11.7x	10.7x	10.8x	17.5x	15.5x	13.2x	12.3x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.35x	3.08x	2.86x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.7x	0.8x	1.65x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.33x	1.24x	1.18x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.22x	1.11x	1.03x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	7.69x	6.61x	6.02x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	10.5x	8.74x	7.9x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	18.4x	15.5x	14.6x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.44%	6.47%	6.85%
Dividend per Share ²	13	14	18	18.5	13	15.41	17.9	19.05
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.79%	5.57%	5.92%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.76	24.35	26.17
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	74.3%	73.5%	72.8%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	489,760	525,503	554,277
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,476	88,039	94,940
EBIT ¹	41,015	50,467	77,638	65,718	51,218	56,976	66,611	72,325
Net income ¹	32,787	32,722	49,825	50,389	34,456	42,485	50,800	54,635
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-58,027	-71,426	-82,310
Reference price ²	209.65	188.48	261.70	268.60	295.90	321.60	321.60	321.60
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	1/28/22 A	1/26/23 A	1/26/24 A	1/29/25 A	1/28/26 A	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINOTRUK (HONG KONG) LIMITED	13.25x	0.62x	6.75x	4.39%	15.95B
SINOTRUK JINAN TRUCK CO.,LTD	12.91x	0.36x	7.89x	5.07%	3.82B
JUNGHEINRICH AG	10.28x	0.4x	2.58x	2.63%	2.85B
ANHUI HELI CO.,LTD.	11.29x	0.49x	5.06x	3.51%	2.26B
CIMC VEHICLES (GROUP) CO., LTD.	10.85x	0.29x	3.13x	4.68%	2.02B
Average	11.72x	0.43x	5.08x	4.06%	5.38B
Weighted average by Cap.	12.54x	0.52x	6.06x	4.25%