Valuation Volvo Nasdaq Stockholm

Stocks

Real-time Estimate Cboe Europe 18:24:31 18/09/2026 +03			5-day change	1st Jan Change
331.30 ^SEK	-1.98%		-2.52%	+12.08%

03:59pm	Storebrand Sweden rose 1.69 percent in August, reached new highs	FW
02:10pm	Länsförsäkringar Sverige Vision rose 1.32 percent in August, reduced exposure to industrials	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	686,988	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	14.13%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	629,652	617,253	606,358
Change	-	-13.51%	43.39%	2.54%	15.39%	13.75%	-1.97%	-1.77%
P/E	13x	11.7x	10.7x	10.8x	17.5x	16.3x	13.4x	12.4x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.51x	3.22x	2.99x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.7x	0.6x	1.46x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.38x	1.27x	1.2x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.26x	1.14x	1.06x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	8.13x	6.85x	6.26x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	10.9x	9.14x	8.23x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	18.4x	15x	13.7x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.45%	6.66%	7.32%
Dividend per Share ²	13	14	18	18.5	13	15.53	18.37	19.68
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.6%	5.44%	5.83%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.67	25.12	27.26
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	75.2%	73.1%	72.2%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	498,508	542,739	571,183
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,488	90,133	96,847
EBIT ¹	41,015	50,467	77,638	65,718	51,218	57,741	67,566	73,680
Net income ¹	32,787	32,722	49,825	50,389	34,456	42,157	52,093	56,494
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-57,337	-69,735	-80,630
Reference price ²	209.65	188.48	261.70	268.60	295.90	337.80	337.80	337.80
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	1/28/22 A	1/26/23 A	1/26/24 A	1/29/25 A	1/28/26 A	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AB VOLVO	16.35x	1.26x	8.13x	4.6%	69.97B
SINOTRUK (HONG KONG) LIMITED	10.24x	0.39x	4.23x	5.62%	13.35B
SINOTRUK JINAN TRUCK CO.,LTD	11.48x	0.33x	6.71x	5.72%	3.53B
JUNGHEINRICH AG	11.29x	0.43x	2.86x	2.36%	2.95B
CIMC VEHICLES (GROUP) CO., LTD.	12.17x	0.3x	3.57x	4.86%	2.07B
ANHUI HELI CO.,LTD.	10.61x	0.41x	4.21x	3.7%	2.05B
Average	12.02x	0.52x	4.95x	4.48%	15.65B
Weighted average by Cap.	14.92x	1.04x	7.17x	4.7%