Valuation Volvo BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 23:43:49 15/07/2026 +03			5-day change	1st Jan Change
30.80 ^EUR	+0.65%		-0.65%	+12.50%

07-15	Segro expects GBP6 million new rent from latest leasing deals	AN
07-15	Volvo expected to report 14,324 million kronor in adjusted operating profit - Bloomberg	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	688,015	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	14.3%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	631,090	617,315	606,147
Change	-	-13.51%	43.39%	2.54%	15.39%	14.01%	-2.18%	-1.81%
P/E	13x	11.7x	10.7x	10.8x	17.5x	16.6x	13.8x	12.8x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.54x	3.24x	3x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.8x	0.7x	1.56x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.4x	1.29x	1.23x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.28x	1.16x	1.08x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	8.13x	6.94x	6.3x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	11.1x	9.22x	8.31x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	19.9x	15.8x	14.6x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.02%	6.33%	6.87%
Dividend per Share ²	13	14	18	18.5	13	15.36	17.97	19.24
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.54%	5.31%	5.68%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.4	24.46	26.47
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	75.3%	73.5%	72.7%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	492,400	531,454	560,855
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,591	88,979	96,141
EBIT ¹	41,015	50,467	77,638	65,718	51,218	56,717	66,928	72,968
Net income ¹	32,787	32,722	49,825	50,389	34,456	41,527	51,234	55,645
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-56,925	-70,700	-81,868
Reference price ²	209.65	188.48	261.70	268.60	295.90	338.50	338.50	338.50
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	1/28/22 A	1/26/23 A	1/26/24 A	1/29/25 A	1/28/26 A	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINOTRUK (HONG KONG) LIMITED	11.49x	0.52x	5.65x	5.07%	13.87B
SINOTRUK JINAN TRUCK CO.,LTD	12.61x	0.36x	7.7x	5.19%	3.72B
JUNGHEINRICH AG	10.02x	0.4x	2.54x	2.66%	2.8B
ANHUI HELI CO.,LTD.	10.6x	0.45x	4.61x	3.74%	2.12B
CIMC VEHICLES (GROUP) CO., LTD.	10.21x	0.26x	2.75x	4.97%	1.89B
Average	10.99x	0.39x	4.65x	4.33%	4.88B
Weighted average by Cap.	11.32x	0.45x	5.29x	4.69%