Valuation Volvo OTC Markets

Stocks

Delayed OTC Markets Other stock markets 17:15:43 18/06/2026 +03			5-day change	1st Jan Change
34.15 ^USD	-1.64%		-.--%	+6.72%

06:44pm	Storytel and Nibe in focus as OMXS30 rose 0.2%	FW
05:13pm	VOLVO B : Gets a Neutral rating from Bernstein	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	741,644	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	23.21%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	684,364	672,137	661,562
Change	-	-13.51%	43.39%	2.54%	15.39%	23.64%	-1.79%	-1.57%
P/E	13x	11.7x	10.7x	10.8x	17.5x	17.2x	14.2x	13.2x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.69x	3.4x	3.15x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.8x	0.7x	1.63x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.49x	1.37x	1.3x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.38x	1.24x	1.16x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	8.78x	7.47x	6.83x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	11.8x	9.96x	8.96x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	20x	16.4x	15x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.01%	6.11%	6.66%
Dividend per Share ²	13	14	18	18.5	13	15.54	18.36	19.68
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.37%	5.16%	5.53%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.62	24.98	27
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	75.4%	73.5%	72.9%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	497,117	540,390	569,287
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,988	89,926	96,834
EBIT ¹	41,015	50,467	77,638	65,718	51,218	57,816	67,480	73,808
Net income ¹	32,787	32,722	49,825	50,389	34,456	41,863	51,714	55,873
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-57,280	-69,507	-80,082
Reference price ²	209.65	188.48	261.70	268.60	295.90	355.50	355.50	355.50
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	1/28/22 A	1/26/23 A	1/26/24 A	1/29/25 A	1/28/26 A	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINOTRUK (HONG KONG) LIMITED	12.28x	0.56x	6.16x	4.75%	14.82B
SINOTRUK JINAN TRUCK CO.,LTD	13.04x	0.37x	7.98x	5.02%	3.85B
JUNGHEINRICH AG	10.54x	0.41x	2.7x	2.58%	2.86B
ANHUI HELI CO.,LTD.	11.18x	0.48x	4.99x	3.54%	2.24B
CIMC VEHICLES (GROUP) CO., LTD.	11.03x	0.3x	3.24x	4.6%	2.05B
Average	11.61x	0.42x	5.01x	4.1%	5.16B
Weighted average by Cap.	12.00x	0.49x	5.71x	4.43%