Valuation Voltas Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 14:05:10 10/07/2026 +03			5-day change	1st Jan Change
1,286.70 ^INR	+1.36%		+0.51%	-5.47%

06-30	Voltas and Trent Announce Noel Tata Stepping Down as Chairman	CI
06-22	Voltas Crosses 1 Million Air Conditioner Sales in Fiscal 2027 So Far	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	412,084	270,746	365,148	482,662	421,150	425,749	-	-
Change	-	-34.3%	34.87%	32.18%	-12.74%	1.09%	-	-
Enterprise Value (EV) ¹	409,975	269,822	363,758	484,512	423,005	413,405	411,152	407,096
Change	-	-34.19%	34.81%	33.2%	-12.69%	-2.27%	-0.55%	-0.99%
P/E	81.8x	201x	145x	57.4x	112x	53.7x	38.1x	31.8x
PBR	7.49x	4.97x	6.27x	7.41x	6.6x	6.12x	5.49x	4.95x
PEG	-	-2.7x	1.7x	0x	-2x	0x	0.9x	1.6x
Capitalization / Revenue	5.19x	2.85x	2.93x	3.13x	2.96x	2.49x	2.15x	1.91x
EV / Revenue	5.17x	2.84x	2.91x	3.14x	2.97x	2.42x	2.07x	1.83x
EV / EBITDA	60.2x	47.1x	76.6x	43.4x	65.4x	38.3x	28.5x	24.7x
EV / EBIT	63.6x	50.6x	85.2x	46x	75.2x	41.5x	30.3x	26.1x
EV / FCF	76.5x	-1,494x	76.9x	-112x	-685x	77.5x	62x	45.7x
FCF Yield	1.31%	-0.07%	1.3%	-0.89%	-0.15%	1.29%	1.61%	2.19%
Dividend per Share ²	5.5	4.25	5.5	7	4	6.82	8.936	10.7
Rate of return	0.44%	0.52%	0.5%	0.48%	0.31%	0.53%	0.69%	0.83%
EPS ²	15.23	4.08	7.62	25.43	11.35	23.97	33.75	40.51
Distribution rate	36.1%	104%	72.2%	27.5%	35.2%	28.5%	26.5%	26.4%
Net sales ¹	79,344	94,988	124,812	154,128	142,445	170,826	198,393	222,644
EBITDA ¹	6,816	5,724	4,746	11,162	6,469	10,785	14,404	16,504
EBIT ¹	6,443	5,328	4,270	10,544	5,628	9,969	13,564	15,587
Net income ¹	5,041	1,350	2,520	8,414	3,759	7,891	11,119	13,222
Net Debt ¹	-2,108	-924.1	-1,390	1,851	1,855	-12,345	-14,598	-18,653
Reference price ²	1,245.40	818.25	1,103.55	1,458.70	1,272.80	1,286.70	1,286.70	1,286.70
Nbr of stocks (in thousands)	330,885	330,885	330,885	330,885	330,885	330,885	-	-
Announcement Date	5/5/22 A	4/26/23 A	5/7/24 A	5/7/25 A	5/14/26 A	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VOLTAS LIMITED	53.67x	2.42x	38.33x	0.53%	4.46B
TRANE TECHNOLOGIES PLC	32.25x	4.63x	22.54x	0.85%	106B
JOHNSON CONTROLS INTERNATIONAL PLC	30.31x	3.79x	20.59x	1.12%	87.13B
CARRIER GLOBAL CORPORATION	31.66x	3.04x	14.55x	1.37%	57.59B
DAIKIN INDUSTRIES,LTD.	25.02x	1.37x	9.89x	1.43%	43.27B
LENNOX INTERNATIONAL INC.	22.46x	3.57x	16.02x	0.95%	19.21B
WATSCO, INC.	30.33x	1.86x	17.45x	3.16%	14.79B
AAON, INC.	49.49x	4.73x	27.4x	0.35%	9.35B
A. O. SMITH CORPORATION	16.17x	2.2x	10.64x	2.39%	8.33B
MOON ENVIRONMENT TECHNOLOGY CO.,LTD.	64.16x	-	-	0.37%	7.83B
Average	35.55x	3.07x	19.71x	1.25%	35.8B
Weighted average by Cap.	31.24x	3.50x	18.65x	1.18%