|
Real-time Estimate
Tradegate
17:54:44 16/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 69.12 EUR | +3.44% |
|
+1.62% | -33.27% |
| 05:42pm | Volkswagen praises Franco-German proposal to soften EU emissions rules | RE |
| 04:33pm | Mexico urges Volkswagen, workers to resume talks after wage deal rejected | RE |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 33,550 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -35.93% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -2,892 | -5,930 | -10,285 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -116.18% | -105.04% | -73.46% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | -92.2x | 3.31x | 2.76x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.17x | 0.17x | 0.16x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 1x | -0x | 0.1x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.1x | 0.1x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0.01x | -0.02x | -0.03x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0.12x | -0.15x | -0.25x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -0.98x | -0.37x | -0.56x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.52x | -0.86x | -0.77x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -192% | -117% | -130% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.185 | 5.734 | 7.036 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.76% | 8.58% | 10.5% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | -0.725 | 20.2 | 24.17 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | -715% | 28.4% | 29.1% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 316,300 | 325,004 | 329,893 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 23,893 | 38,999 | 41,170 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 2,964 | 15,858 | 18,434 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | -635.3 | 10,281 | 12,128 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,442 | -39,480 | -43,835 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 66.82 | 66.82 | 66.82 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,300 | - | - |
| Announcement Date | 3/15/22 A | 3/14/23 A | 3/13/24 A | 3/11/25 A | 3/10/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -92.16x | -0.01x | -0.12x | 7.76% | 37.59B | |
| 342.67x | 13.14x | 96.45x | -.--% | 1,431B | |
| 9.72x | 1.25x | 11.36x | 3.37% | 226B | |
| 14.99x | 0.8x | 5.38x | 1.64% | 101B | |
| 35.81x | 9.06x | 23.08x | 1.09% | 76.08B | |
| 8.12x | 0.36x | 2.86x | 0.86% | 73.41B | |
| 7.29x | 1.19x | 13.71x | 3.71% | 51.26B | |
| 12.09x | 0.27x | 3.43x | 4.89% | 49.09B | |
| 11.49x | 0.68x | 9.22x | 4.01% | 43.72B | |
| 21.55x | 1.26x | 7.05x | 2.5% | 42.22B | |
| Average | 37.16x | 2.80x | 17.24x | 2.98% | 213.11B | |
| Weighted average by Cap. | 232.96x | 9.41x | 67.90x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
