|
Market Closed -
Xetra
18:38:46 04/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 81.30 EUR | +6.47% |
|
+5.01% | -21.49% |
| 02:43pm | Expert on threatened VW plants: 'Race for survival' | DP |
| 01:21pm | UK business minister to meet Jaguar Land Rover CEO over job cuts | RE |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 40,859 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -21.97% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | 4,285 | 1,398 | -3,174 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -76.02% | -67.38% | -327.1% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | 4.64x | 3.57x | 3.03x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.21x | 0.2x | 0.19x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0.1x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.13x | 0.12x | 0.12x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | 0.01x | 0x | -0.01x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | 0.12x | 0.04x | -0.07x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | 0.31x | 0.08x | -0.16x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | 0.77x | 0.23x | -0.32x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | 130% | 432% | -312% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.28 | 6.417 | 7.705 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 6.49% | 7.89% | 9.48% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | 17.51 | 22.76 | 26.85 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | 30.2% | 28.2% | 28.7% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 323,295 | 330,021 | 337,020 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 36,710 | 39,295 | 43,365 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 13,992 | 17,263 | 19,841 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | 8,723 | 11,272 | 12,872 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,574 | -39,461 | -44,033 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 81.30 | 81.30 | 81.30 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,300 | - | - |
| Announcement Date | 3/15/22 A | 3/14/23 A | 3/13/24 A | 3/11/25 A | 3/10/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.64x | 0.01x | 0.12x | 6.49% | 47.48B | |
| 9.93x | 1.23x | 11.26x | 3.32% | 233B | |
| 8.22x | 0.38x | 3.12x | 0.82% | 77.01B | |
| 9.1x | 1.26x | 14.17x | 2.89% | 65.8B | |
| 18.32x | 0.32x | 4.2x | 4.12% | 58.3B | |
| 8.9x | 0.12x | 1.17x | 6.6% | 51.25B | |
| 23.76x | 1.33x | 7.4x | 2.38% | 46.82B | |
| 9.36x | -0.05x | -0.46x | 3.94% | 43.71B | |
| 11.73x | 0.64x | 8.42x | 4.2% | 42.32B | |
| 23.09x | 1.94x | 14.7x | 1.09% | 37.52B | |
| Average | 12.70x | 0.72x | 6.41x | 3.58% | 70.34B | |
| Weighted average by Cap. | 11.62x | 0.83x | 7.60x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
