Valuation Volex plc

Stocks

Market Closed - London S.E. Other stock markets 18:35:15 07/08/2026 +03			5-day change	1st Jan Change
553.00 ^GBX	-0.54%		+8.22%	+32.30%

07-24	Volex set for FTSE 250 as moves to London Main Market	AN
07-21	SSE, Cohort and Volex get 'buy' ratings	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	555.3	423.6	662.8	575.1	1,099	1,375	-	-
Change	-	-23.7%	56.45%	-13.23%	91.03%	25.18%	-	-
Enterprise Value (EV) ¹	650.6	527.3	816.8	749.9	1,251	1,601	1,578	1,550
Change	-	-18.94%	54.88%	-8.19%	66.81%	28.02%	-1.45%	-1.8%
P/E	19.3x	12.1x	17x	12.2x	17.1x	19.1x	17.1x	14.5x
PBR	2.76x	1.88x	2.01x	1.58x	2.5x	2.97x	2.49x	2.12x
PEG	-	0.5x	-5.37x	0.6x	0.5x	1.6x	1.4x	0.8x
Capitalization / Revenue	0.9x	0.59x	0.73x	0.53x	0.88x	1.03x	0.96x	0.9x
EV / Revenue	1.06x	0.73x	0.89x	0.69x	1.01x	1.2x	1.1x	1.01x
EV / EBITDA	9.84x	6.46x	7.32x	5.57x	7.64x	9.1x	8.33x	7.56x
EV / EBIT	11.6x	7.84x	9.11x	7.06x	9.83x	11.6x	10.5x	9.45x
EV / FCF	159x	14.1x	16.4x	24x	35.6x	46.3x	33.4x	27.1x
FCF Yield	0.63%	7.09%	6.1%	4.16%	2.81%	2.16%	2.99%	3.69%
Dividend per Share ²	0.0441	0.0497	0.053	0.0613	0.0634	0.0627	0.0669	0.072
Rate of return	1.26%	1.86%	1.46%	1.96%	1.06%	0.84%	0.9%	0.96%
EPS ²	0.181	0.221	0.214	0.256	0.349	0.3905	0.4375	0.514
Distribution rate	24.4%	22.5%	24.8%	23.9%	18.2%	16.1%	15.3%	14%
Net sales ¹	614.6	722.8	912.8	1,086	1,243	1,338	1,434	1,536
EBITDA ¹	66.1	81.6	111.6	134.7	163.8	176.1	189.5	204.9
EBIT ¹	56.2	67.3	89.7	106.2	127.3	138.3	150.3	164.1
Net income ¹	30.4	36.8	39.3	47.9	65.8	69.7	81.03	94.07
Net Debt ¹	95.3	103.7	154	174.8	152.3	226.2	202.9	174.5
Reference price ²	3.497	2.672	3.641	3.127	5.982	7.463	7.463	7.463
Nbr of stocks (in thousands)	158,798	158,539	182,050	183,932	183,657	184,273	-	-
Announcement Date	6/23/22 A	6/22/23 A	6/26/24 A	6/26/25 A	6/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VOLEX PLC	19.11x	1.2x	9.1x	0.84%	1.38B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.72x	2.47x	11.1x	2.74%	269B
SIEMENS AG	26.16x	3.05x	16.67x	2.01%	248B
SCHNEIDER ELECTRIC SE	32.06x	4.1x	18.94x	1.52%	197B
EATON CORPORATION PLC	40.46x	5.87x	25.06x	0.95%	174B
DELTA ELECTRONICS, INC.	40.11x	5.38x	24.16x	1.06%	133B
VERTIV HOLDINGS CO.	45.15x	7.42x	29.92x	0.09%	105B
DELTA ELECTRONICS (THAILAND)	92.04x	11.81x	65.43x	0.34%	99.14B
EMERSON ELECTRIC CO.	32.32x	5.23x	18.17x	1.39%	88.28B
AMETEK, INC.	34.53x	7.16x	22.48x	0.54%	58.15B
Average	38.07x	5.37x	24.10x	1.15%	137.41B
Weighted average by Cap.	35.66x	4.95x	22.55x	1.49%