Valuation Vistance Networks, Inc.

Stocks

Market Closed - Nasdaq 23:00:00 23/10/2026 +03			5-day change	1st Jan Change
6.100 ^USD	+0.33%		+5.17%	-66.35%

10-15	Vistance Networks Declares Special Cash Distribution of $1.50 a Share, Payable Nov. 6 to Holders of Record Oct. 26	MT
10-15	Vistance Networks, Inc. Approves Special Cash Distribution, Payable on November 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,258	1,531	598	1,125	4,017	1,407	-	-
Change	-	-32.17%	-60.95%	88.08%	257.12%	-64.98%	-	-
Enterprise Value (EV) ¹	11,408	10,635	9,333	9,798	4,017	638.1	258.6	-14.81
Change	-	-6.78%	-12.24%	4.99%	-59.01%	-84.11%	-59.48%	-105.73%
P/E	-4.33x	-1.13x	-0.39x	-2.93x	14.6x	-	-	-
PBR	-14.4x	-0.99x	-0.2x	-0.32x	-	0.54x	0.51x	0.48x
PEG	-	-0x	-0x	0x	-0x	-	-	-
Capitalization / Revenue	0.26x	0.17x	0.1x	0.27x	0.86x	0.98x	0.97x	0.92x
EV / Revenue	1.33x	1.15x	1.61x	2.33x	0.86x	0.45x	0.18x	-0.01x
EV / EBITDA	10.2x	8.33x	9.34x	14x	3.84x	2.85x	1.26x	-0.06x
EV / EBIT	11.6x	9.25x	10.5x	29.7x	4.07x	2.91x	1.42x	-0.08x
EV / FCF	-1,254x	120x	39.4x	39.5x	-	-2.31x	0.73x	-0.06x
FCF Yield	-0.08%	0.83%	2.54%	2.53%	-	-43.3%	137%	-1,667%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.55	-6.49	-7.17	-1.78	1.24	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	8,587	9,228	5,789	4,206	4,644	1,433	1,452	1,525
EBITDA ¹	1,117	1,277	999	700.2	1,046	223.8	205.5	255
EBIT ¹	980.3	1,150	887	329.7	987.4	219.4	181.9	194
Net income	-462.6	-1,287	-1,513	-380.7	375.7	-	-	-
Net Debt ¹	9,150	9,104	8,735	8,674	-	-768.7	-1,148	-1,422
Reference price ²	11.040	7.350	2.820	5.210	18.130	6.100	6.100	6.100
Nbr of stocks (in thousands)	204,499	208,350	212,058	215,879	221,549	230,626	-	-
Announcement Date	2/17/22 A	2/23/23 A	2/29/24 A	2/26/25 A	2/26/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VISTANCE NETWORKS, INC.	-	0.45x	2.85x	-	1.41B
CISCO SYSTEMS, INC.	25.95x	5.82x	15.06x	1.6%	420B
ARISTA NETWORKS, INC.	45.18x	15.93x	31.93x	-.--%	217B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.09x	0.65x	11.69x	2.81%	145B
ZHONGJI INNOLIGHT CO., LTD.	19.82x	6.17x	14.91x	0.62%	108B
MOTOROLA SOLUTIONS, INC.	34.86x	6.76x	19.59x	1%	79.74B
LUMENTUM HOLDINGS INC.	34.99x	10.45x	23.39x	-.--%	68.5B
GARMIN LTD.	29.05x	6.64x	21.91x	1.41%	56.65B
NOKIA OYJ	40.53x	1.86x	11.69x	2.04%	46.7B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	16.66x	2.64x	11.05x	4.27%	46.41B
Average	29.24x	5.74x	16.41x	1.53%	118.97B
Weighted average by Cap.	29.18x	7.15x	18.52x	1.35%