Company Valuation: Visdynamics Holdings

Data adjusted to current consolidation scope
Fiscal Period: October 2025 2026 2027 2028
Market Cap 1 51.76 150.6 - -
Change - 190.87% - -
Enterprise Value (EV) 51.76 150.6 150.6 150.6
Change - 190.87% 0% 0%
P/E -24.4x 61.5x 13.4x 11.3x
PBR - 2.81x 2.36x 2.03x
PEG - -0x 0x 0.6x
Capitalization / Revenue - 5.02x 3.01x 2.32x
EV / Revenue - 5.02x 3.01x 2.32x
EV / EBITDA - 47x 11.6x 7.6x
EV / EBIT - 75.3x 13.4x 8.46x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - 0.01 0.01
Rate of return - - 1.69% 1.69%
EPS 2 -0.0082 0.0096 0.0441 0.0523
Distribution rate - - 22.7% 19.1%
Net sales 1 - 30 50 65
EBITDA 1 - 3.2 13 19.8
EBIT 1 - 2 11.2 17.8
Net income 1 -2.129 2.5 11.6 13.7
Net Debt - - - -
Reference price 2 0.2000 0.5900 0.5900 0.5900
Nbr of stocks (in thousands) 258,799 255,180 - -
Announcement Date 12/19/25 A - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
61.46x - - - 36.93M
24.8x2.95x16.1x2.07% 232B
12.95x1.43x6.76x3.91% 174B
25x3.24x14.83x1.94% 151B
37.24x5.17x21.78x1.13% 152B
33.53x4.21x19.47x1.33% 101B
33.93x5.46x19x1.33% 92.81B
27.59x3.9x19.47x1.05% 91.38B
31.4x3.9x20.95x1.09% 90.81B
36.66x6.13x24.42x0.11% 90.86B
Average 32.45x 4.04x 18.09x 1.55% 117.52B
Weighted average by Cap. 27.80x 3.75x 17.09x 1.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Visdynamics Holdings

Historical PBR trend

Valuation ratios - PBR - Visdynamics Holdings

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Visdynamics Holdings

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Visdynamics Holdings


Year-on-year evolution of the Yield

Valuation ratios - Yield - Visdynamics Holdings
  1. Stock Market
  2. Stocks
  3. 0120 Stock
  4. Valuation Visdynamics Holdings