Valuation Visdynamics Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 11:56:43 04/08/2026 +03			5-day change	1st Jan Change
0.4250 ^MYR	0.00%		+18.06%	+112.50%

07-08	Visdynamics Holdings Berhad Announces Resignation of Goh Xin Yee from Joint Secretary, Effective July 8, 2026	CI
07-08	Visdynamics Holdings Berhad Announces Resignation of Tan Bee Hwa from Joint Secretary, Effective July 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025
Market Cap ¹	74.37	259.9	100.5	105.1	76.21	51.76
Change	-	249.42%	-61.31%	4.57%	-27.5%	-32.08%
Enterprise Value (EV) ¹	57.11	233.9	69.38	71.33	52.08	33.99
Change	-	309.49%	-70.33%	2.82%	-26.98%	-34.73%
P/E	30.2x	30x	7.9x	30.1x	-9.86x	-24.3x
PBR	1.63x	4.62x	1.51x	1.54x	1.32x	0.97x
PEG	-	0x	0.2x	-0.4x	0x	0.3x
Capitalization / Revenue	2.83x	5.43x	1.97x	3.94x	9.4x	2.53x
EV / Revenue	2.17x	4.88x	1.36x	2.68x	6.43x	1.66x
EV / EBITDA	18.3x	18.3x	5.09x	19.6x	-6.75x	-21.6x
EV / EBIT	22.1x	19.2x	5.38x	25.5x	-6.15x	-14.5x
EV / FCF	11.6x	38.5x	27.4x	17.9x	-9.44x	-10.5x
FCF Yield	8.65%	2.6%	3.65%	5.58%	-10.6%	-9.57%
Dividend per Share ²	0.0067	0.01	0.01	0.01	0.005	0.005
Rate of return	2.31%	1.01%	2.61%	2.5%	1.72%	2.5%
EPS ²	0.0096	0.0331	0.0485	0.0133	-0.0294	-0.008214
Distribution rate	69.8%	30.2%	20.6%	75.2%	-17%	-60.9%
Net sales ¹	26.27	47.88	51.08	26.65	8.104	20.46
EBITDA ¹	3.119	12.77	13.62	3.644	-7.714	-1.572
EBIT ¹	2.579	12.16	12.9	2.793	-8.469	-2.344
Net income ¹	2.446	9.604	12.72	2.836	-7.714	-2.129
Net Debt ¹	-17.26	-26	-31.15	-33.79	-24.13	-17.77
Reference price ²	0.2900	0.9933	0.3833	0.4000	0.2900	0.2000
Nbr of stocks (in thousands)	256,436	261,595	262,244	262,799	262,799	258,799
Announcement Date	2/25/21 A	2/28/22 A	2/27/23 A	2/29/24 A	2/28/25 A	2/27/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VISDYNAMICS HOLDINGS	-	-	-	-	26.48M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.03x	2.51x	11.3x	2.69%	273B
SIEMENS AG	26.93x	3.12x	17.02x	1.97%	252B
SCHNEIDER ELECTRIC SE	30.59x	3.94x	18.2x	1.59%	188B
EATON CORPORATION PLC	39.09x	5.74x	24.69x	0.97%	170B
DELTA ELECTRONICS, INC.	38.5x	5.15x	23.31x	1.09%	126B
DELTA ELECTRONICS (THAILAND)	94.86x	12.24x	67.55x	0.33%	101B
VERTIV HOLDINGS CO.	44.19x	7.17x	28.85x	0.1%	101B
EMERSON ELECTRIC CO.	31.86x	5.16x	17.98x	1.43%	86.73B
AMETEK, INC.	33.65x	7.02x	21.89x	0.56%	55.87B
Average	39.86x	5.78x	25.64x	1.19%	135.47B
Weighted average by Cap.	35.42x	4.91x	22.51x	1.5%