Valuation Vimeco

Stocks

End-of-day quote HANOI S.E. 19/08/2026			5-day change	1st Jan Change
3,900.00 ^VND	+2.63%		0.00%	-32.76%

07-30	Vimeco Joint stock company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
02-02	Vimeco Joint stock company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	197,199	198,620	166,736
Change	-	0.72%	-16.05%
Enterprise Value (EV) ¹	648,507	642,682	584,766
Change	-	-0.9%	-9.01%
P/E	42.4x	61.8x	-17.3x
PBR	0.56x	0.56x	0.48x
PEG	-	-2x	0x
Capitalization / Revenue	0.17x	0.18x	0.2x
EV / Revenue	0.55x	0.57x	0.72x
EV / EBITDA	8.77x	8.93x	12.1x
EV / EBIT	15.2x	15.2x	28.6x
EV / FCF	-10.7x	16.7x	10.4x
FCF Yield	-9.35%	5.99%	9.63%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	161.8	111.8	-336
Distribution rate	-	-	-
Net sales ¹	1,172,412	1,118,087	816,976
EBITDA ¹	73,935	71,976	48,141
EBIT ¹	42,666	42,340	20,438
Net income ¹	4,658	3,213	-9,650
Net Debt ¹	451,308	444,062	418,030
Reference price ²	6,859.50	6,909.09	5,800.00
Nbr of stocks (in thousands)	28,748	28,748	28,748
Announcement Date	3/4/25 A	3/4/25 A	4/2/26 A

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIMECO	-	-	-	-	4.28M
QUANTA SERVICES, INC.	59.13x	2.69x	25.74x	0.06%	102B
VINCI	13.25x	1.12x	6.12x	4.42%	77.75B
COMFORT SYSTEMS USA, INC.	35x	4.41x	23.92x	0.19%	59.59B
LARSEN & TOUBRO LIMITED	26.98x	2.07x	20.3x	1.12%	58B
FERROVIAL N.V.	56.81x	4.52x	28.56x	1.58%	46.32B
HOCHTIEF AG	29.54x	0.73x	12.05x	2.1%	37.28B
EMCOR GROUP, INC.	24.6x	1.68x	15.52x	0.19%	35.54B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.85x	0.51x	8.03x	2.37%	34.37B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.49x	0.3x	5.98x	6.27%	27.07B
Average	30.52x	2.00x	16.25x	2.03%	47.78B
Weighted average by Cap.	34.09x	2.23x	17.71x	1.75%