|
End-of-day quote
HANOI S.E.
16/10/2026
|
5-day change | 1st Jan Change | ||
| 3,500.00 VND | 0.00% |
|
0.00% | -39.66% |
Company Valuation: Vimeco
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 197,199 | 198,620 | 166,736 |
| Change | - | 0.72% | -16.05% |
| Enterprise Value (EV) 1 | 648,507 | 642,682 | 584,766 |
| Change | - | -0.9% | -9.01% |
| P/E | 42.4x | 61.8x | -17.3x |
| PBR | 0.56x | 0.56x | 0.48x |
| PEG | - | -2x | 0x |
| Capitalization / Revenue | 0.17x | 0.18x | 0.2x |
| EV / Revenue | 0.55x | 0.57x | 0.72x |
| EV / EBITDA | 8.77x | 8.93x | 12.1x |
| EV / EBIT | 15.2x | 15.2x | 28.6x |
| EV / FCF | -10.7x | 16.7x | 10.4x |
| FCF Yield | -9.35% | 5.99% | 9.63% |
| Dividend per Share 2 | - | - | - |
| Rate of return | - | - | - |
| EPS 2 | 161.8 | 111.8 | -336 |
| Distribution rate | - | - | - |
| Net sales 1 | 1,172,412 | 1,118,087 | 816,976 |
| EBITDA 1 | 73,935 | 71,976 | 48,141 |
| EBIT 1 | 42,666 | 42,340 | 20,438 |
| Net income 1 | 4,658 | 3,213 | -9,650 |
| Net Debt 1 | 451,308 | 444,062 | 418,030 |
| Reference price 2 | 6,859.50 | 6,909.09 | 5,800.00 |
| Nbr of stocks (in thousands) | 28,748 | 28,748 | 28,748 |
| Announcement Date | 3/4/25 A | 3/4/25 A | 4/2/26 A |
1VND in Million2VND
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 3.89M | ||
| 54.55x | 2.52x | 24.05x | 0.07% | 95B | ||
| 11.88x | 1.03x | 5.64x | 4.92% | 67.36B | ||
| 24.45x | 1.91x | 18.77x | 1.19% | 52.65B | ||
| 29.59x | 3.7x | 20.07x | 0.23% | 50.56B | ||
| 46.09x | 3.73x | 23.54x | 2.1% | 35.86B | ||
| 22x | 1.51x | 13.93x | 0.21% | 31.83B | ||
| 25.73x | 0.64x | 10.55x | 2.42% | 31.54B | ||
| 5.24x | 0.32x | 6.06x | 5.38% | 28.04B | ||
| 21.45x | 0.4x | 6.34x | 2.87% | 26.93B | ||
| Average | 26.78x | 1.75x | 14.33x | 2.15% | 41.98B | |
| Weighted average by Cap. | 30.15x | 1.95x | 15.79x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VMC Stock
- Valuation Vimeco
Select your edition
All financial news and data tailored to specific country editions
















