|
End-of-day quote
HANOI S.E.
08/10/2026
|
5-day change | 1st Jan Change | ||
| 3,500.00 VND | +2.94% |
|
-5.41% | -39.66% |
Company Valuation: Vimeco
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 197,199 | 198,620 | 166,736 |
| Change | - | 0.72% | -16.05% |
| Enterprise Value (EV) 1 | 648,507 | 642,682 | 584,766 |
| Change | - | -0.9% | -9.01% |
| P/E | 42.4x | 61.8x | -17.3x |
| PBR | 0.56x | 0.56x | 0.48x |
| PEG | - | -2x | 0x |
| Capitalization / Revenue | 0.17x | 0.18x | 0.2x |
| EV / Revenue | 0.55x | 0.57x | 0.72x |
| EV / EBITDA | 8.77x | 8.93x | 12.1x |
| EV / EBIT | 15.2x | 15.2x | 28.6x |
| EV / FCF | -10.7x | 16.7x | 10.4x |
| FCF Yield | -9.35% | 5.99% | 9.63% |
| Dividend per Share 2 | - | - | - |
| Rate of return | - | - | - |
| EPS 2 | 161.8 | 111.8 | -336 |
| Distribution rate | - | - | - |
| Net sales 1 | 1,172,412 | 1,118,087 | 816,976 |
| EBITDA 1 | 73,935 | 71,976 | 48,141 |
| EBIT 1 | 42,666 | 42,340 | 20,438 |
| Net income 1 | 4,658 | 3,213 | -9,650 |
| Net Debt 1 | 451,308 | 444,062 | 418,030 |
| Reference price 2 | 6,859.50 | 6,909.09 | 5,800.00 |
| Nbr of stocks (in thousands) | 28,748 | 28,748 | 28,748 |
| Announcement Date | 3/4/25 A | 3/4/25 A | 4/2/26 A |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 3.76M | ||
| 60.49x | 2.78x | 26.56x | 0.06% | 105B | ||
| 11.89x | 1.03x | 5.62x | 4.92% | 66.98B | ||
| 35.85x | 4.52x | 24.53x | 0.19% | 61.18B | ||
| 24.95x | 1.93x | 19x | 1.18% | 52.6B | ||
| 46.83x | 3.79x | 23.97x | 2.07% | 36.34B | ||
| 23.95x | 1.64x | 15.09x | 0.19% | 34.61B | ||
| 27.64x | 0.69x | 11.34x | 2.25% | 33.7B | ||
| 22.07x | 0.41x | 6.56x | 2.8% | 27.67B | ||
| 5.01x | 0.31x | 5.98x | 5.63% | 26.75B | ||
| Average | 28.74x | 1.90x | 15.41x | 2.14% | 44.52B | |
| Weighted average by Cap. | 33.43x | 2.20x | 17.51x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VMC Stock
- Valuation Vimeco
Select your edition
All financial news and data tailored to specific country editions
















