Valuation: VGI

Market Cap 20.05B 597M 534M 496M 451M 852M 57.82B 856M 5.97B 2.34B 29.48B 2.24B 2.19B 94.6B P/E 2027 *
48.7x
P/E 2028 * 63.3x
Enterprise Value 4.67B 139M 124M 116M 105M 198M 13.46B 199M 1.39B 545M 6.86B 522M 511M 22.02B EV / Sales 2027 *
0.97x
EV / Sales 2028 * 0.95x
Free-Float
43.25%
Yield 2027 *
1.05%
Yield 2028 * 1.05%
1 week+1.06%
Current month+3.26%
1 month-4.04%
3 months-5.94%
6 months+9.20%
1 week 0.93
Extreme 0.93
0.96
1 month 0.91
Extreme 0.91
1.01
Current year 0.77
Extreme 0.77
1.42
1 year 0.77
Extreme 0.77
1.49
3 years 0.77
Extreme 0.77
3.68
5 years 0.77
Extreme 0.77
7.25
10 years 0.77
Extreme 0.77
10.4
Manager TitleAgeSince
Chief Executive Officer 51 05/07/2018
Director of Finance/CFO 48 01/01/2022
Director of Finance/CFO 51 01/01/2016
Director TitleAgeSince
Director/Board Member 51 15/06/2000
Director/Board Member 71 01/01/1999
Director/Board Member 60 01/01/2007
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+1.06% - - 597M
+2.10%+3.23%+18.40%+32.64% 27.2B
+0.04%+3.14%-0.03%+2.19% 20.98B
+3.59%+3.81%-36.81%-32.46% 10.59B
+3.46%-10.84% - - 7.51B
+6.80%+4.04%+94.12%+130.41% 6.9B
0.00%+1.12%+16.15%-16.76% 5.9B
+2.76%+0.57%+63.24%+53.56% 5.86B
+3.65%+3.54%+13.63%-48.30% 5.51B
+1.01%+8.71%+28.57% - 5.34B
Average +2.24%+2.23%+24.66%+17.33% 10.64B
Weighted average by Cap. +2.11%+2.52%+16.46%+17.35%

Financials

2027 *2028 *
Net sales 4.79B 143M 127M 119M 108M 204M 13.81B 205M 1.43B 559M 7.04B 536M 524M 22.6B 5.15B 154M 137M 128M 116M 219M 14.86B 220M 1.54B 601M 7.57B 576M 564M 24.31B
Net income 415M 12.37M 11.05M 10.28M 9.35M 17.65M 1.2B 17.72M 124M 48.46M 610M 46.45M 45.43M 1.96B 346M 10.33M 9.22M 8.58M 7.8M 14.73M 999M 14.8M 103M 40.46M 510M 38.78M 37.93M 1.64B
Net Debt -15.38B -458M -409M -381M -346M -654M -44.36B -657M -4.58B -1.8B -22.62B -1.72B -1.68B -72.58B -15.16B -452M -404M -375M -341M -645M -43.73B -647M -4.52B -1.77B -22.29B -1.7B -1.66B -71.54B
Projected Income Statement - Annual - VGI
Logo VGI
VGI Public Company Limited is a Thailand-based company which provides offline-to-online marketing solutions. Its segments include Advertising, Digital Services and Distribution. Its Advertising segment is categorized into two main categories: Out-of-Home (OOH) advertising and online marketing services. Its OOH advertising is comprised of transit advertising, office building advertising and billboard and street furniture advertising (outdoor advertising). Its online marketing services are managed under the business unit named VGI Digital Lab. Its Digital Services segment includes Rabbit Group, which provides digital lifestyle solutions, including cashless payment services via Rabbit Card, insurance brokerage and financial products marketplace through online platform under Rabbit Care Co., Ltd. (RCare), and digital lending services under Rabbit Cash Co., Ltd. (RCash). Its Distribution segment offers a range of products and services through various channels, both offline and online.
Employees
-
Date Price Change Volume
09/10/26 THB 0.9500 0.00% 27,165,600
08/10/26 THB 0.9500 +1.06% 41,423,600
07/10/26 THB 0.9400 0.00% 28,998,400
06/10/26 THB 0.9400 0.00% 51,239,500
05/10/26 THB 0.9400 0.00% 14,622,600
Trader
-
Investor
-
Global
-
Quality
ESG MSCI
-
Ratings Surperformance© - VGI
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.9500THB
Average target price
1.190THB
Spread / Average Target
+25.26%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - VGI