|
Market Closed -
CBOE
18:30:00 14/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.2900 EUR | -1.36% |
|
-8.13% | +47.74% |
| 07-24 | Verimatrix Sa Provides Earnings Guidance for 2026 | CI |
| 07-24 | Verimatrix SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Verimatrix
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 128.3 | 70.81 | 43.2 | 24.99 | 20.91 | 29.3 | - | - |
| Change | - | -44.79% | -39% | -42.15% | -16.32% | 40.1% | - | - |
| Enterprise Value (EV) 1 | 139.8 | 84.31 | 61.1 | 46.29 | 45.81 | 50 | 48.3 | 45.75 |
| Change | - | -39.69% | -27.54% | -24.23% | -1.03% | 9.14% | -3.4% | -5.28% |
| P/E | 37.5x | -3.95x | -3.03x | -2.44x | -0.27x | -5.66x | -7.46x | -9.59x |
| PBR | 0.85x | - | 0.36x | - | 0.6x | 1.07x | 1.14x | 1.22x |
| PEG | - | 0x | 0.1x | 0.1x | -0x | 0.1x | 0.3x | 0.4x |
| Capitalization / Revenue | 1.45x | 1.16x | 0.7x | 0.44x | 0.45x | 0.68x | 0.66x | 0.63x |
| EV / Revenue | 1.58x | 1.38x | 0.99x | 0.81x | 0.99x | 1.16x | 1.08x | 0.99x |
| EV / EBITDA | 7.35x | 76.6x | 47x | 16.5x | -229x | 16.4x | 12.1x | 8.71x |
| EV / EBIT | 9.37x | -24.1x | -14.9x | -16x | -8.04x | -31.3x | -74.3x | 76.3x |
| EV / FCF | 6.71x | 31.2x | -55.5x | -27.2x | -19.1x | -71.4x | -80.5x | 57.2x |
| FCF Yield | 14.9% | 3.2% | -1.8% | -3.67% | -5.24% | -1.4% | -1.24% | 1.75% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.04 | -0.21 | -0.1672 | -0.12 | -0.9 | -0.0593 | -0.045 | -0.035 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 88.46 | 61 | 61.6 | 57.2 | 46.5 | 43.1 | 44.55 | 46.35 |
| EBITDA 1 | 19.02 | 1.1 | 1.3 | 2.8 | -0.2 | 3.05 | 4 | 5.25 |
| EBIT 1 | 14.91 | -3.5 | -4.1 | -2.9 | -5.7 | -1.6 | -0.65 | 0.6 |
| Net income 1 | 3.678 | -17.6 | -14.3 | -10.3 | -78.6 | -5.25 | -4.05 | -2.75 |
| Net Debt 1 | 11.54 | 13.5 | 17.9 | 21.3 | 24.9 | 20.7 | 19 | 16.45 |
| Reference price 2 | 1.5012 | 0.8293 | 0.5062 | 0.2930 | 0.2395 | 0.3358 | 0.3358 | 0.3358 |
| Nbr of stocks (in thousands) | 85,445 | 85,387 | 85,329 | 85,297 | 87,314 | 87,265 | - | - |
| Announcement Date | 3/9/22 A | 3/9/23 A | 3/14/24 A | 3/13/25 A | 3/12/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.22x | 9.31x | 15.16x | 0.78% | 3,690B | |
| 118.18x | 51.07x | 82.89x | -.--% | 430B | |
| 449.83x | 19.26x | 75.78x | -.--% | 90.57B | |
| 67.44x | 14.22x | 29.99x | -.--% | 89.16B | |
| 152.58x | 8.92x | 22.76x | -.--% | 78.84B | |
| 40.99x | 2.13x | 16.96x | -.--% | 75.53B | |
| 118.26x | 5.19x | 24.1x | -.--% | 45.23B | |
| -305.31x | 6.36x | 21.07x | -.--% | 42.12B | |
| 29.13x | 5.99x | 28.72x | -.--% | 38.3B | |
| Average | 77.37x | 13.60x | 35.27x | 0.09% | 508.84B | |
| Weighted average by Cap. | 43.53x | 13.31x | 23.43x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VMX Stock
- VMXp Stock
- Valuation Verimatrix
Select your edition
All financial news and data tailored to specific country editions
