Valuation Veralto Corporation London S.E.
Stocks
0ADD
US92338C1036
Environmental Services & Equipment
|
Market Closed -
London S.E.
18:30:00 03/09/2026 +03
|
After hours 22:22:03 | |||
| 103.39 USD | 0.00% |
|
97.76 | -5.44% |
| 08-19 | Veralto to Acquire Cleanwater1 for $465 Million | MT |
| 08-19 | Veralto Corporation agreed to acquire Cleanwater1, Inc. for approximately $470 million. | CI |
Company Valuation: Veralto Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 20,261 | 25,188 | 24,775 | 23,699 | - | - |
| Change | - | 24.32% | -1.64% | -4.34% | - | - |
| Enterprise Value (EV) 1 | 22,128 | 26,686 | 25,417 | 24,609 | 24,361 | 25,073 |
| Change | - | 20.6% | -4.76% | -3.18% | -1.01% | 2.92% |
| P/E | 24.2x | 30.5x | 26.5x | 23.7x | 21x | 19.1x |
| PBR | 14.7x | 12.3x | 7.98x | 6.98x | 5.56x | 4.55x |
| PEG | - | -17.28x | 2.1x | 2.64x | 1.6x | 1.91x |
| Capitalization / Revenue | 4.04x | 4.85x | 4.5x | 4.01x | 3.8x | 3.59x |
| EV / Revenue | 4.41x | 5.14x | 4.62x | 4.16x | 3.91x | 3.8x |
| EV / EBITDA | 18.3x | 20.7x | 18.4x | 16.3x | 15x | 14.2x |
| EV / EBIT | 18.9x | 21.3x | 19x | 17x | 15.6x | 14.7x |
| EV / FCF | 24.3x | 32.5x | 25.1x | 22.8x | 20.4x | 19x |
| FCF Yield | 4.11% | 3.07% | 3.99% | 4.38% | 4.89% | 5.25% |
| Dividend per Share 2 | - | 0.36 | 0.46 | 0.522 | 0.5467 | 0.585 |
| Rate of return | - | 0.35% | 0.46% | 0.54% | 0.56% | 0.6% |
| EPS 2 | 3.4 | 3.34 | 3.76 | 4.098 | 4.628 | 5.09 |
| Distribution rate | - | 10.8% | 12.2% | 12.7% | 11.8% | 11.5% |
| Net sales 1 | 5,021 | 5,193 | 5,503 | 5,911 | 6,233 | 6,601 |
| EBITDA 1 | 1,209 | 1,291 | 1,379 | 1,511 | 1,626 | 1,772 |
| EBIT 1 | 1,170 | 1,251 | 1,337 | 1,452 | 1,564 | 1,702 |
| Net income 1 | 839 | 833 | 940 | 1,000 | 1,112 | 1,232 |
| Net Debt 1 | 1,867 | 1,498 | 642 | 909.8 | 661.8 | 1,374 |
| Reference price 2 | 82.26 | 101.85 | 99.78 | 97.21 | 97.21 | 97.21 |
| Nbr of stocks (in thousands) | 246,308 | 247,308 | 248,297 | 243,793 | - | - |
| Announcement Date | 2/6/24 A | 2/4/25 A | 2/3/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.31x | 4.18x | 13.44x | 1.7% | 87.55B | |
| 30.7x | 4.74x | 14.75x | 1.15% | 68.14B | |
| 23.72x | 4.16x | 16.28x | 0.54% | 23.7B | |
| 32.18x | 2.87x | 13.44x | -.--% | 16.64B | |
| 22.13x | - | - | 0.64% | 9.19B | |
| 14.04x | 0.75x | 4.81x | 4.84% | 6.03B | |
| 17.93x | 2.02x | 8.95x | 1.8% | 5.28B | |
| 31.15x | - | - | - | 4.17B | |
| 15.32x | - | - | - | 3.33B | |
| Average | 23.83x | 3.12x | 11.95x | 1.52% | 24.89B | |
| Weighted average by Cap. | 27.43x | 4.10x | 13.83x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLTO Stock
- 0ADD Stock
- Valuation Veralto Corporation
Select your edition
All financial news and data tailored to specific country editions
