Company Valuation: Veradigm Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2024 2025 2026 2027
Market Cap 1 2,281 2,261 1,927 1,653 539.5 539.5 -
Change - -0.87% -14.77% - -67.36% 0% -
Enterprise Value (EV) 1 1,911 2,102 1,680 1,070 -220 539.5 539.5
Change - 9.97% -20.08% - -120.55% 345.27% 0%
P/E 3.28x 19x -22.9x -3.61x -15.5x 49.5x 23.6x
PBR 1.21x 1.52x 1.84x - - - -
PEG - -0.2x 0x - 0.2x -0x 0x
Capitalization / Revenue 1.39x 1.5x 3.28x 2.78x 0.92x 0.93x 0.89x
EV / Revenue 1.17x 1.4x 2.86x 1.8x -0.38x 0.93x 0.89x
EV / EBITDA 6.13x 6.98x 11.9x 11.4x -2.7x 5.59x 4.64x
EV / EBIT 10.3x 12.3x 60.2x 22.2x -6.36x 10.9x 7.8x
EV / FCF -9.03x -13.6x - - 3.62x 64.2x 24x
FCF Yield -11.1% -7.33% - - 27.6% 1.56% 4.17%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.4 0.97 -0.77 -2.7 -0.32 0.1 0.21
Distribution rate - - - - - - -
Net sales 1 1,640 1,503 588 593.9 585.5 583.2 603.6
EBITDA 1 311.9 301.1 141.4 94.1 81.6 96.5 116.2
EBIT 1 185.9 171.3 27.9 48.3 34.6 49.5 69.2
Net income 1 700.4 134.4 -86.4 -291.6 -35 11.7 24.9
Net Debt 1 -369.9 -159.6 -247.5 -582.8 -759.5 - -
Reference price 2 14.440 18.450 17.640 9.750 4.950 4.950 4.950
Nbr of stocks (in thousands) 157,982 122,572 109,260 169,552 108,991 108,991 -
Announcement Date 2/25/21 A 2/24/22 A 3/18/25 A 5/26/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-15.47x-0.38x-2.7x-.--% 540M
37.75x8.79x19.46x-.--% 39.23B
83.24x71.81x89.46x0.42% 13.43B
82.27x12.14x52.68x0.71% 5.65B
-35.75x10.61x-57.5x - 2.57B
-6.47x61.69x-6.62x - 1.94B
37.76x - - -.--% 1.69B
-106.72x - - - 1B
6.2x - - - 908M
-77.68x1128.76x-105.37x-.--% 868M
Average 0.51x 184.78x -1.51x 0.19% 6.78B
Weighted average by Cap. 41.95x 38.99x 31.27x 0.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MDRX Stock
  4. Valuation Veradigm Inc.