Valuation Velcan Holdings

Stocks

End-of-day quote LUXEMBOURG S.E. Other stock markets 09/07/2026			5-day change	1st Jan Change
14.30 ^EUR	-3.38%		-4.03%	-11.18%

06-18	Velcan Holdings announces an Equity Buyback for 100,000 shares, for ?1.41 million.	CI
06-17	Velcan Holdings authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024
Market Cap ¹	37.56	49.16	52.41	63.89	76.02
Change	-	30.88%	6.6%	21.92%	18.98%
Enterprise Value (EV) ¹	49.81	57.06	3.055	8.473	43.5
Change	-	14.55%	-94.65%	177.37%	413.44%
P/E	18.8x	7.6x	6.44x	116x	6.75x
PBR	0.32x	0.4x	0.4x	0.49x	0.54x
PEG	-0.5x	0x	0.2x	-1.2x	0x
Capitalization / Revenue	14.9x	20.3x	16.6x	22.1x	25.8x
EV / Revenue	19.8x	23.5x	0.97x	2.93x	14.7x
EV / EBITDA	-10.1x	-9.73x	-1.14x	4.6x	-
EV / EBIT	-8.89x	-4.12x	-0.94x	6.69x	-8.98x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.38	1.23	1.63	0.11	2.34
Distribution rate	-	-	-	-	-
Net sales ¹	2.517	2.425	3.157	2.89	2.951
EBITDA ¹	-4.927	-5.864	-2.676	1.842	-
EBIT ¹	-5.603	-13.85	-3.238	1.266	-4.843
Net income ¹	2.119	6.456	8.226	0.533	11.22
Net Debt ¹	12.24	7.894	-49.35	-55.42	-32.52
Reference price ²	7.15	9.35	10.50	12.80	15.80
Nbr of stocks (in thousands)	5,254	5,258	4,991	4,992	4,811
Announcement Date	4/30/21 A	4/28/22 A	4/27/23 A	5/3/24 A	4/30/25 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VELCAN HOLDINGS	-	-	-	-	75.21M
HAL TRUST	12.23x	1.15x	5.37x	2.41%	16.95B
MERITZ FINANCIAL GROUP INC.	7.18x	13.75x	-	0.54%	12.21B
WHSP HOLDINGS LIMITED	6.18x	9.57x	27.93x	2.57%	11.6B
Average	8.53x	8.16x	16.65x	1.84%	10.21B
Weighted average by Cap.	8.99x	7.32x	14.54x	1.89%