Valuation Vast Renewables Limited

Stocks

Market Closed - OTC Markets Other stock markets 18:01:28 29/05/2026 +03			5-day change	1st Jan Change
0.005100 ^USD	+410.00%		+750.00%	+1,175.00%

23/10/25	Vast Renewables Limited Auditor Raises 'Going Concern' Doubt	CI
23/10/25	Vast Renewables Limited Reports Earnings Results for the Full Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	-	-	68.34	2.098
Change	-	-	-	-96.93%
Enterprise Value (EV)	-	-	70.51	5.065
Change	-	-	-	-92.82%
P/E	-3.47x	-1.5x	-0.13x	-0.46x
PBR	-	-0.78x	-8.23x	-0.47x
PEG	-	-0x	-0x	0x
Capitalization / Revenue	-	-	200x	0.15x
EV / Revenue	-	-	0x	0x
EV / EBITDA	-	-	-0x	-0x
EV / EBIT	-	-	-0x	-0x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-2.882	-7.081	-17.5	-0.1512
Distribution rate	-	-	-	-
Net sales ¹	1.917	0.919	0.342	14.33
EBITDA ¹	-4.632	-12.91	-20.28	-6.759
EBIT ¹	-4.679	-12.93	-20.3	-6.799
Net income ¹	-6.193	-15.22	-293.4	-4.531
Net Debt	-	24.94	2.173	2.967
Reference price ²	10.0000	10.6400	2.2800	0.0700
Nbr of stocks (in thousands)	-	-	29,974	29,974
Announcement Date	9/9/24 A	9/9/24 A	9/9/24 A	10/23/25 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VAST RENEWABLES LIMITED	-	-	-	-	758K
GE VERNOVA INC.	30.67x	5.18x	37.67x	0.21%	251B
NEXTERA ENERGY	22.18x	9.31x	15.87x	2.76%	186B
IBERDROLA, S.A.	20.3x	4.16x	11.5x	3.48%	152B
ENEL S.P.A.	13.68x	1.96x	6.88x	5.22%	113B
SOUTHERN COMPANY	21.61x	6.02x	13.29x	3.14%	109B
DUKE ENERGY CORPORATION	19.12x	5.73x	11.52x	3.39%	101B
CONSTELLATION ENERGY CORPORATION	21.19x	3.25x	12.8x	0.65%	92.78B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.79x	5.32x	12.7x	2.9%	72.38B
DOMINION ENERGY, INC.	19.63x	6.33x	13.78x	3.78%	62.11B
Average	21.02x	5.25x	15.11x	2.84%	113.96B
Weighted average by Cap.	22.33x	5.44x	18.01x	2.52%