Valuation Vast Renewables Limited

Stocks

Market Closed - OTC Markets 18:01:28 29/05/2026 +03			5-day change	1st Jan Change
0.005100 ^USD	+410.00%		+750.00%	+1,175.00%

23/10/25	Vast Renewables Limited Auditor Raises 'Going Concern' Doubt	CI
23/10/25	Vast Renewables Limited Reports Earnings Results for the Full Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	-	-	68.34	2.098
Change	-	-	-	-96.93%
Enterprise Value (EV)	-	-	70.51	5.065
Change	-	-	-	-92.82%
P/E	-3.47x	-1.5x	-0.13x	-0.46x
PBR	-	-0.78x	-8.23x	-0.47x
PEG	-	-0x	-0x	0x
Capitalization / Revenue	-	-	200x	0.15x
EV / Revenue	-	-	0x	0x
EV / EBITDA	-	-	-0x	-0x
EV / EBIT	-	-	-0x	-0x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-2.882	-7.081	-17.5	-0.1512
Distribution rate	-	-	-	-
Net sales ¹	1.917	0.919	0.342	14.33
EBITDA ¹	-4.632	-12.91	-20.28	-6.759
EBIT ¹	-4.679	-12.93	-20.3	-6.799
Net income ¹	-6.193	-15.22	-293.4	-4.531
Net Debt	-	24.94	2.173	2.967
Reference price ²	10.000000	10.640000	2.280000	0.070000
Nbr of stocks (in thousands)	-	-	29,974	29,974
Announcement Date	9/9/24 A	9/9/24 A	9/9/24 A	10/23/25 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VAST RENEWABLES LIMITED	-	-	-	-	17.98K
GE VERNOVA INC.	31.11x	5.24x	38.15x	0.21%	255B
NEXTERA ENERGY	20.44x	8.96x	15.48x	2.99%	172B
IBERDROLA, S.A.	19.87x	4.09x	11.28x	3.6%	152B
ENEL S.P.A.	12.33x	1.82x	6.48x	5.74%	103B
CONSTELLATION ENERGY CORPORATION	22.41x	3.44x	13.97x	0.6%	101B
SOUTHERN COMPANY	19.5x	5.76x	12.64x	3.48%	100B
DUKE ENERGY CORPORATION	17.7x	5.52x	11.12x	3.65%	93.11B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.17x	5.11x	12.34x	3.12%	67.14B
DOMINION ENERGY, INC.	17.95x	6.14x	12.89x	4.15%	56.61B
Average	20.05x	5.12x	14.93x	3.06%	109.96B
Weighted average by Cap.	21.73x	5.29x	18.22x	2.64%