|
Market Closed -
NYSE
23:00:02 02/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 30.58 USD | -0.65% |
|
+5.74% | +5.23% |
| 10-01 | Stray alerts from NYSE premarket update tagged to multiple companies withdrawn | RE |
| 09-29 | Valvoline Boosts Share Buyback Scheme to $500 million | MT |
Company Valuation: Valvoline Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,636 | 4,486 | 4,470 | 5,393 | 4,565 | 3,902 | - | - |
| Change | - | -20.41% | -0.34% | 20.64% | -15.36% | -14.53% | - | - |
| Enterprise Value (EV) 1 | 7,100 | 6,150 | 5,647 | 6,419 | 5,587 | 5,522 | 5,481 | 5,478 |
| Change | - | -13.38% | -8.17% | 13.65% | -12.95% | -1.17% | -0.73% | -0.05% |
| P/E | 13.6x | - | 3.7x | 26x | 21.9x | 30.5x | 15.9x | 12.1x |
| PBR | 41.6x | 14.6x | 21.4x | 29x | 13.5x | 8.72x | 6.14x | 4.43x |
| PEG | - | - | - | -0.3x | 11.75x | -0.8x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.89x | 3.63x | 3.1x | 3.33x | 2.67x | 1.88x | 1.68x | 1.53x |
| EV / Revenue | 2.38x | 4.98x | 3.91x | 3.96x | 3.27x | 2.66x | 2.36x | 2.15x |
| EV / EBITDA | 11.2x | 9.12x | 14.9x | 14.5x | 12x | 9.93x | 8.91x | 7.73x |
| EV / EBIT | 13.4x | 10.7x | 19.4x | 19.1x | 16.1x | 13.6x | 12.3x | 10.3x |
| EV / FCF | 27.3x | 40.5x | 32.6x | 158x | 147x | 43.6x | 41x | 38.6x |
| FCF Yield | 3.66% | 2.47% | 3.06% | 0.63% | 0.68% | 2.3% | 2.44% | 2.59% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.125 | - | - | - | - | - |
| Rate of return | 1.6% | 1.97% | 0.39% | - | - | - | - | - |
| EPS 2 | 2.29 | - | 8.71 | 1.61 | 1.64 | 1.004 | 1.926 | 2.53 |
| Distribution rate | 21.8% | - | 1.44% | - | - | - | - | - |
| Net sales 1 | 2,981 | 1,236 | 1,444 | 1,619 | 1,710 | 2,079 | 2,321 | 2,553 |
| EBITDA 1 | 634 | 674.6 | 380 | 442.6 | 466.8 | 556 | 615.1 | 709.1 |
| EBIT 1 | 528 | 577.3 | 291.2 | 336.7 | 347.4 | 406 | 446.2 | 530.5 |
| Net income 1 | 420 | - | - | 211.5 | 210.7 | 129.2 | 244.8 | 323.7 |
| Net Debt 1 | 1,464 | 1,664 | 1,177 | 1,026 | 1,022 | 1,620 | 1,580 | 1,577 |
| Reference price 2 | 31.18 | 25.34 | 32.24 | 41.85 | 35.91 | 30.58 | 30.58 | 30.58 |
| Nbr of stocks (in thousands) | 180,761 | 177,020 | 138,663 | 128,866 | 127,115 | 127,586 | - | - |
| Announcement Date | 11/3/21 A | 11/15/22 A | 11/9/23 A | 11/19/24 A | 11/19/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.46x | 2.66x | 9.93x | -.--% | 3.9B | |
| 18.44x | 3.48x | 11.36x | 1.82% | 10.51B | |
| 19x | 2.71x | 10.07x | - | 5.32B | |
| 7.16x | 1.52x | 5.62x | 4.45% | 5.14B | |
| 14.05x | 1.41x | 8.43x | -.--% | 3.13B | |
| 82.13x | 1x | 7.5x | 0.57% | 2.19B | |
| 12.46x | 1.93x | 8.95x | - | 1.93B | |
| 88.33x | 1.14x | 9.68x | - | 1.85B | |
| Average | 34.00x | 1.98x | 8.94x | 1.37% | 4.25B | |
| Weighted average by Cap. | 25.38x | 2.40x | 9.38x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VVV Stock
- Valuation Valvoline Inc.
Select your edition
All financial news and data tailored to specific country editions
