Valuation Uzin Utz SE

Stocks

Real-time Estimate Tradegate 13:00:00 28/10/2026 +03			5-day change	1st Jan Change
66.90 ^EUR	-0.45%		+1.81%	-3.71%

08-14	Uzin Utz SE Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-14	Uzin Utz SE Confirms Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	421.2	255.2	225	245.2	353.1	339	-	-
Change	-	-39.4%	-11.86%	8.97%	44.03%	-4%	-	-
Enterprise Value (EV) ¹	444.8	326.2	282.5	282	388.4	385.8	370.4	362.9
Change	-	-26.67%	-13.4%	-0.15%	37.72%	-0.67%	-4%	-2.01%
P/E	-	-	-	8.32x	13.4x	14.3x	12.4x	9.62x
PBR	-	-	-	-	1.2x	1.1x	1.04x	0.96x
PEG	-	-	-	-	-1.3x	-1.4x	0.8x	0.3x
Capitalization / Revenue	0.96x	0.52x	-	0.51x	0.7x	0.63x	0.58x	0.54x
EV / Revenue	1.01x	0.67x	-	0.59x	0.77x	0.71x	0.64x	0.58x
EV / EBITDA	7.05x	6.1x	5.31x	4.39x	6.32x	6.48x	5.64x	4.64x
EV / EBIT	9.36x	8.98x	-	6.59x	9.61x	10.2x	8.63x	6.7x
EV / FCF	56x	-10.1x	9.9x	7.32x	30.4x	102x	13.4x	17.5x
FCF Yield	1.78%	-9.93%	10.1%	13.7%	3.29%	0.98%	7.44%	5.7%
Dividend per Share ²	1.8	1.6	1.6	1.6	1.9	1.8	2	2.1
Rate of return	2.16%	3.16%	3.59%	3.29%	2.71%	2.68%	2.98%	3.13%
EPS ²	-	-	-	5.84	5.24	4.695	5.41	6.985
Distribution rate	-	-	-	27.4%	36.3%	38.3%	37%	30.1%
Net sales ¹	440.1	487.1	-	476	505.1	541.6	579.8	626.7
EBITDA ¹	63.09	53.5	53.24	64.28	61.43	59.5	65.7	78.25
EBIT ¹	47.5	36.34	-	42.82	40.4	37.75	42.9	54.15
Net income ¹	-	-	-	29.44	26.45	23.7	27.25	35.2
Net Debt ¹	23.62	70.94	57.5	36.89	35.34	46.85	31.4	23.95
Reference price ²	83.50	50.60	44.60	48.60	70.00	67.20	67.20	67.20
Nbr of stocks (in thousands)	5,044	5,044	5,044	5,044	5,044	5,044	-	-
Announcement Date	3/30/22 A	4/20/23 A	3/27/24 A	3/31/25 A	3/31/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UZIN UTZ SE	14.31x	0.71x	6.48x	2.68%	378M
QUANTA SERVICES, INC.	49.96x	2.32x	22.11x	0.08%	87.02B
VINCI	12.07x	1.03x	5.68x	4.83%	67.08B
LARSEN & TOUBRO LIMITED	24.64x	1.92x	19.21x	1.16%	53.16B
COMFORT SYSTEMS USA, INC.	25.35x	3.1x	17.2x	0.26%	45.01B
FERROVIAL N.V.	51.08x	4.06x	25.61x	1.9%	39.24B
HOCHTIEF AG	26.32x	0.66x	10.8x	2.36%	31.96B
EMCOR GROUP, INC.	19.96x	1.39x	12.85x	0.23%	29.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.38B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.83x	0.41x	6.5x	2.81%	27.2B
Average	25.08x	1.59x	13.31x	2.16%	40.88B
Weighted average by Cap.	28.84x	1.85x	15.16x	1.93%