Company Valuation: Upergy

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025
Market Cap 1 17.13 8.141 7.391
Change - - -9.21%
Enterprise Value (EV) 17.13 8.141 7.391
Change - - -9.21%
P/E 12.3x - -
PBR - - -
PEG - - -
Capitalization / Revenue - 0.19x 0.25x
EV / Revenue - 0x 0.16x
EV / EBITDA - - -
EV / EBIT - - -
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.3 - -
Distribution rate - - -
Net sales 1 - 42.9 43.5
EBITDA - 0.8504 -
EBIT - 0.5358 -
Net income 1.436 - -
Net Debt - - -
Reference price 2 3.680 1.750 1.645
Nbr of stocks (in thousands) 4,655 4,652 4,493
Announcement Date 4/28/23 A 4/29/25 A -
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.25M
24.42x2.91x15.89x2.1% 228B
12.1x1.31x6.18x4.19% 163B
24.76x3.34x15.31x1.96% 156B
32.87x4.91x20.63x1.19% 144B
35.04x4.44x20.62x1.19% 106B
33.64x5.42x18.87x1.34% 92B
31.22x3.88x20.83x1.09% 90.27B
27.09x3.85x19.14x1% 89.75B
36.64x6.05x24.09x0.11% 89.53B
Average 28.64x 4.01x 17.95x 1.58% 115.81B
Weighted average by Cap. 27.17x 3.72x 16.98x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Upergy

Historical PBR trend

Valuation ratios - PBR - Upergy

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Upergy

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Upergy