|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 87.50 USD | -1.06% |
|
-5.24% | +12.90% |
| 07-01 | Unum Promotes Walker to Executive Vice President | MT |
| 07-01 | Unum Group Promotes Andrew D. Walker to Executive Vice President, Chief Customer Operations Officer | CI |
Company Valuation: Unum Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,023 | 8,163 | 8,820 | 13,336 | 12,968 | 13,980 | - | - |
| Change | - | 62.49% | 8.05% | 51.2% | -2.76% | 7.81% | - | - |
| Enterprise Value (EV) | 8,391 | 11,473 | 8,820 | 13,336 | 12,968 | 13,980 | 13,980 | 13,980 |
| Change | - | 36.74% | -23.13% | 51.2% | -2.76% | 7.81% | 0% | 0% |
| P/E | 6.11x | 6.31x | 6.96x | 7.72x | 18.1x | 11.8x | 10x | 8.49x |
| PBR | 0.44x | 0.88x | 0.91x | 1.19x | 1.15x | 1.23x | 1.14x | 1.04x |
| PEG | - | 0.1x | - | 0.2x | -0.3x | 0.2x | 0.6x | 0.5x |
| Capitalization / Revenue | 0.42x | 0.68x | 0.71x | 1.03x | 0.98x | 1.17x | 1.13x | 1.07x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.17x | 1.13x | 1.07x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.41x | 6.92x | - |
| EV / FCF | 0x | - | - | - | - | 12.2x | 11.7x | - |
| FCF Yield | 25.4% | - | - | - | - | 8.23% | 8.58% | - |
| Dividend per Share 2 | 1.17 | 1.26 | 1.39 | 1.57 | 1.76 | 1.928 | 2.093 | 2.268 |
| Rate of return | 4.76% | 3.07% | 3.07% | 2.15% | 2.27% | 2.2% | 2.39% | 2.59% |
| EPS 2 | 4.02 | 6.5 | 6.5 | 9.46 | 4.27 | 7.447 | 8.743 | 10.31 |
| Distribution rate | 29.1% | 19.4% | 21.4% | 16.6% | 41.2% | 25.9% | 23.9% | 22% |
| Net sales 1 | 11,937 | 12,007 | 12,422 | 12,922 | 13,182 | 11,902 | 12,426 | 13,061 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,302 | 1,744 | 2,127 | 2,211 | 1,986 | 1,886 | 2,021 | - |
| Net income 1 | 824.2 | 1,314 | 1,284 | 1,779 | 738.5 | 1,209 | 1,334 | 1,442 |
| Net Debt | 3,367 | 3,311 | - | - | - | - | - | - |
| Reference price 2 | 24.57 | 41.03 | 45.22 | 73.03 | 77.50 | 87.50 | 87.50 | 87.50 |
| Nbr of stocks (in thousands) | 204,453 | 198,941 | 195,046 | 182,612 | 167,331 | 159,776 | - | - |
| Announcement Date | 2/1/22 A | 1/31/23 A | 1/30/24 A | 2/4/25 A | 2/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.75x | - | - | 2.2% | 13.98B | |
| 6.15x | 4.85x | - | 5.83% | 128B | |
| 10.67x | 0.94x | - | 5.63% | 104B | |
| 12.8x | - | - | 2.92% | 95.88B | |
| 13.55x | 1.01x | - | 4.3% | 71.93B | |
| 14.71x | - | - | 3.31% | 69.07B | |
| 16.94x | 3.32x | - | 2.01% | 62.05B | |
| 10.7x | - | - | 2.56% | 58.97B | |
| 17.25x | - | - | 2.93% | 58.39B | |
| 17.34x | - | - | 3.37% | 44.35B | |
| Average | 13.19x | 2.53x | 3.51% | 70.68B | ||
| Weighted average by Cap. | 12.36x | 2.72x | 3.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UNM Stock
- Valuation Unum Group
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
