Valuation Ultralife Corporation Börse Stuttgart

Stocks

Real-time Estimate Tradegate 15:25:33 08/10/2026 +03			5-day change	1st Jan Change
5.650 ^EUR	+0.89%		-1.75%	+19.40%

09-21	Ultralife Corporation(NasdaqGM:ULBI) dropped from S&P Global BMI Index	CI
08-07	Ultralife Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	103.1	97.13	62.28	111.4	123.9	95.23
Change	-	-5.75%	-35.88%	78.95%	11.15%	-23.12%
Enterprise Value (EV) ¹	95.97	112.2	80.07	130.3	175.4	138.9
Change	-	16.9%	-28.62%	62.75%	34.59%	-20.83%
P/E	19.7x	-414x	-386x	15.5x	19.6x	-16.1x
PBR	0.88x	0.83x	0.54x	0.89x	0.92x	0.73x
PEG	-	4x	12.3x	-0x	-1.4x	0x
Capitalization / Revenue	0.96x	0.99x	0.47x	0.7x	0.75x	0.5x
EV / Revenue	0.89x	1.14x	0.61x	0.82x	1.07x	0.73x
EV / EBITDA	11.1x	27.7x	14.8x	9.74x	12.4x	9.86x
EV / EBIT	16.8x	220x	83.2x	13.8x	17.6x	16.2x
EV / FCF	6.52x	-35x	-49.9x	-25x	79.2x	21.7x
FCF Yield	15.3%	-2.86%	-2%	-4%	1.26%	4.61%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.329	-0.0146	-0.009999	0.44	0.38	-0.3544
Distribution rate	-	-	-	-	-	-
Net sales ¹	107.7	98.27	131.8	158.6	164.5	191.2
EBITDA ¹	8.636	4.049	5.422	13.39	14.12	14.08
EBIT ¹	5.701	0.51	0.963	9.475	9.965	8.579
Net income ¹	5.232	-0.234	-0.119	7.197	6.312	-5.898
Net Debt ¹	-7.088	15.05	17.8	18.88	51.53	43.64
Reference price ²	6.470	6.040	3.860	6.820	7.450	5.720
Nbr of stocks (in thousands)	15,928	16,081	16,134	16,340	16,627	16,649
Announcement Date	2/4/21 A	3/8/22 A	3/31/23 A	3/21/24 A	4/1/25 A	3/23/26 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS AG	25.02x	2.97x	16.24x	2.06%	233B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.13x	1.74x	7.89x	3.62%	204B
EATON CORPORATION PLC	38.45x	5.65x	23.79x	1.02%	168B
DELTA ELECTRONICS, INC.	48.72x	6.52x	29.22x	1.02%	162B
SCHNEIDER ELECTRIC SE	26.59x	3.47x	15.93x	1.83%	161B
TRANE TECHNOLOGIES PLC	30.89x	4.44x	21.76x	0.87%	103B
DELTA ELECTRONICS (THAILAND)	96.27x	11.92x	68.16x	0.33%	99.28B
VERTIV HOLDINGS CO.	40.8x	6.71x	26.94x	0.1%	94.9B
JOHNSON CONTROLS INTERNATIONAL PLC	32.58x	4.04x	21.69x	1.05%	94.45B
Average	39.27x	5.28x	25.74x	1.32%	146.5B
Weighted average by Cap.	35.65x	4.75x	22.97x	1.58%