|
Market Closed -
NYSE
23:00:02 23/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 36.62 USD | -0.62% |
|
-4.09% | -2.16% |
| 09-14 | Huntington Capital Initiates UGI at Outperform With $54 Price Target | MT |
| 09-09 | UGI Shares Rise After Jefferies Upgrade | MT |
Company Valuation: UGI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,912 | 6,769 | 4,818 | 5,372 | 7,148 | 7,855 | - | - |
| Change | - | -24.04% | -28.83% | 11.49% | 33.08% | 9.88% | - | - |
| Enterprise Value (EV) | 14,851 | 6,769 | 4,818 | 5,372 | 7,148 | 7,855 | 7,855 | 7,855 |
| Change | - | -54.42% | -28.83% | 11.49% | 33.08% | 9.88% | 0% | 0% |
| P/E | 6.16x | 6.51x | -3.21x | 20x | 10.8x | 13x | 11.7x | 10.7x |
| PBR | 1.61x | - | - | - | - | - | - | - |
| PEG | - | -0.2x | 0x | -0x | 0x | -1.49x | 1x | 1.14x |
| Capitalization / Revenue | 1.2x | 0.67x | 0.54x | 0.75x | 0.98x | 1.07x | 1.01x | 0.98x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.07x | 1.01x | 0.98x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.47x | 4.15x | 3.93x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.65x | 6.2x | 5.82x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.35 | 1.41 | 1.47 | 1.5 | 1.5 | 1.5 | 1.54 | 1.6 |
| Rate of return | 3.17% | 4.36% | 6.39% | 6% | 4.51% | 4.1% | 4.21% | 4.37% |
| EPS 2 | 6.92 | 4.97 | -7.16 | 1.25 | 3.09 | 2.82 | 3.135 | 3.43 |
| Distribution rate | 19.5% | 28.4% | -20.5% | 120% | 48.5% | 53.2% | 49.1% | 46.6% |
| Net sales 1 | 7,447 | 10,106 | 8,928 | 7,210 | 7,287 | 7,344 | 7,752 | 7,975 |
| EBITDA 1 | 1,631 | 1,682 | 1,689 | 1,727 | 1,733 | 1,757 | 1,894 | 1,998 |
| EBIT 1 | 1,129 | 1,164 | 1,129 | 1,226 | 1,169 | 1,182 | 1,267 | 1,349 |
| Net income 1 | 1,467 | 1,073 | -1,502 | 269 | 678 | 628 | 700.3 | 762.3 |
| Net Debt | 5,939 | - | - | - | - | - | - | - |
| Reference price 2 | 42.62 | 32.33 | 23.00 | 25.02 | 33.26 | 36.62 | 36.62 | 36.62 |
| Nbr of stocks (in thousands) | 209,097 | 209,381 | 209,479 | 214,689 | 214,924 | 214,495 | - | - |
| Announcement Date | 11/18/21 A | 11/17/22 A | 11/16/23 A | 11/21/24 A | 11/20/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.99x | - | - | 4.1% | 7.85B | |
| 21.01x | 3.35x | 14.54x | 4.94% | 16.86B | |
| 11.44x | 6.97x | 9.1x | 5.69% | 9.76B | |
| 10.41x | 0.54x | 4.22x | 6.14% | 8.57B | |
| 9.67x | 0.22x | 2.71x | 5.18% | 8.3B | |
| 7.54x | 0.5x | 4.7x | 6.62% | 6.8B | |
| 18.68x | 5.08x | 10.59x | 3.1% | 5.97B | |
| 14.63x | 4.24x | 12.21x | 3.7% | 5.3B | |
| 10.49x | 0.52x | 4.87x | 5.91% | 4.69B | |
| Average | 12.98x | 2.68x | 7.87x | 5.04% | 8.23B | |
| Weighted average by Cap. | 13.86x | 2.86x | 8.68x | 5.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UGI Stock
- Valuation UGI Corporation
Select your edition
All financial news and data tailored to specific country editions
