|
Market Closed -
Sao Paulo
19:31:05 21/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 47.15 BRL | -1.67% |
|
+1.42% | -43.79% |
| 10-05 | No More Need to Do Your Shopping, Meta Will Handle It |  |
| 09-23 | Meta's Muse rekindles fears over winners and losers as personal AI agent emerges | RE |
Company Valuation: Tripadvisor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,767 | 2,528 | 2,982 | 2,058 | 1,701 | 1,115 | - | - |
| Change | - | -32.89% | 17.98% | -30.99% | -17.36% | -34.46% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 2,343 | 2,754 | 1,873 | 1,874 | 1,011 | 922.2 | 769.8 |
| Change | - | -40.57% | 17.56% | -32% | 0.04% | -46.05% | -8.77% | -16.53% |
| P/E | -25.2x | 128x | 269x | 369x | 47x | 42x | 16.5x | 13.6x |
| PBR | 4.77x | 3.05x | 3.58x | 2.2x | 2.58x | 1.57x | 1.36x | 1.17x |
| PEG | - | -1x | -6.3x | -7.4x | 0x | -1.6x | 0x | 0.6x |
| Capitalization / Revenue | 4.18x | 1.69x | 1.67x | 1.12x | 0.9x | 0.71x | 0.69x | 0.67x |
| EV / Revenue | 4.37x | 1.57x | 1.54x | 1.02x | 0.99x | 0.64x | 0.57x | 0.46x |
| EV / EBITDA | 39.4x | 7.94x | 8.25x | 5.53x | 5.87x | 4.48x | 3.81x | 2.93x |
| EV / EBIT | -30.1x | 23.2x | 21.9x | 20.4x | 23.4x | 14.1x | 10.7x | 7.45x |
| EV / FCF | 73x | 6.81x | 16x | 26.8x | 11.5x | 8.35x | 5.78x | 4.33x |
| FCF Yield | 1.37% | 14.7% | 6.24% | 3.74% | 8.7% | 12% | 17.3% | 23.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.08 | 0.14 | 0.08 | 0.04 | 0.31 | 0.2263 | 0.5754 | 0.6983 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 902 | 1,492 | 1,788 | 1,835 | 1,891 | 1,575 | 1,627 | 1,661 |
| EBITDA 1 | 100 | 295 | 334 | 339 | 319 | 225.6 | 242 | 262.3 |
| EBIT 1 | -131 | 101 | 126 | 92 | 80 | 71.57 | 86.06 | 103.3 |
| Net income 1 | -148 | 20 | 10 | 5 | 40 | 29.14 | 65.13 | 84.45 |
| Net Debt 1 | 175 | -185 | -228 | -185 | 173 | -103.7 | -192.3 | -344.8 |
| Reference price 2 | 27.260 | 17.980 | 21.530 | 14.770 | 14.560 | 9.510 | 9.510 | 9.510 |
| Nbr of stocks (in thousands) | 138,181 | 140,586 | 138,515 | 139,336 | 116,803 | 117,199 | - | - |
| Announcement Date | 2/16/22 A | 2/14/23 A | 2/14/24 A | 2/20/25 A | 2/12/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.61x | 4.33x | 11.68x | 1.03% | 123B | |
| 27.15x | 5.56x | 19.59x | -.--% | 38.96B | |
| 16.15x | 2.12x | 8.3x | 0.64% | 36.1B | |
| 40.73x | 6.84x | 20.55x | 0.51% | 33.98B | |
| 24.93x | 1.84x | 7.66x | 0.8% | 25.38B | |
| 41.72x | 6.01x | 25.81x | -.--% | 22.97B | |
| 25.79x | 3.11x | 11x | -.--% | 9.2B | |
| 27.03x | 2.75x | 10.19x | 5.88% | 5.4B | |
| Average | 27.39x | 4.07x | 14.35x | 1.11% | 36.89B | |
| Weighted average by Cap. | 23.45x | 4.36x | 14.04x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRIP Stock
- T1RI34 Stock
- Valuation Tripadvisor, Inc.
Select your edition
All financial news and data tailored to specific country editions
