Valuation Trematon Capital Investments Limited

Stocks

End-of-day quote Johannesburg S.E. 10/11/2026			5-day change	1st Jan Change
1.290 ^ZAR	+5.74%		+5.74%	+24.04%

06-11	Education Investment Impact Fund of South Africa and Old Mutual Investment Group Ltd agreed to acquire 87% stake in Generation Education from Trematon Capital Investments Limited for approximately ZAR 180 million.	CI
05-28	Trematon Capital Investments Limited Reports Earnings Results for the Half Year Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	417	637.8	700.1	675.2	506	245.1
Change	-	52.94%	9.76%	-3.55%	-25.07%	-51.57%
Enterprise Value (EV) ¹	1,409	1,616	1,800	1,683	1,495	381.8
Change	-	14.76%	11.35%	-6.51%	-11.17%	-74.46%
P/E	-96x	-39x	38.3x	9.43x	-50.1x	-2.74x
PBR	0.46x	0.77x	0.84x	0.82x	0.7x	0.77x
PEG	-	-0x	-0x	0x	0x	-0x
Capitalization / Revenue	1.11x	1.58x	1.43x	1.22x	0.89x	0.83x
EV / Revenue	3.75x	4.02x	3.68x	3.04x	2.64x	1.29x
EV / EBITDA	11.6x	15.9x	14.4x	11.9x	8.91x	66.2x
EV / EBIT	12.5x	17.8x	15.9x	12.9x	9.41x	-215x
EV / FCF	-20.5x	22.1x	-25.1x	24.5x	15.5x	-14.6x
FCF Yield	-4.88%	4.52%	-3.99%	4.08%	6.47%	-6.85%
Dividend per Share ²	-	-	-	-	0.066	-
Rate of return	-	-	-	-	2.92%	-
EPS ²	-0.02	-0.0795	0.081	0.317	-0.0451	-0.4012
Distribution rate	-	-	-	-	-146%	-
Net sales ¹	375.2	402.5	489.5	554.3	565.9	297
EBITDA ¹	121.4	101.4	124.6	141.5	167.7	5.766
EBIT ¹	112.8	90.58	112.9	130.9	158.8	-1.776
Net income ¹	-4.182	-16.5	18.31	71.58	-10.11	-89.38
Net Debt ¹	991.5	978.7	1,100	1,007	988.8	136.8
Reference price ²	1.920	3.100	3.100	2.990	2.260	1.100
Nbr of stocks (in thousands)	217,195	205,741	225,829	225,829	223,886	222,774
Announcement Date	11/30/20 A	11/30/21 A	11/30/22 A	11/23/23 A	11/28/24 A	12/5/25 A

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TREMATON CAPITAL INVESTMENTS LIMITED	-	-	-	-	17.33M
VINGROUP	65.42x	-	-	-	70.89B
SUN HUNG KAI PROPERTIES LIMITED	13.39x	4.64x	11.9x	3.6%	42.4B
EMAAR PROPERTIES	5.96x	0.81x	1.61x	8.45%	31.04B
MITSUBISHI ESTATE CO., LTD.	19.89x	4.11x	16.64x	1.23%	30.62B
CHINA RESOURCES LAND LIMITED	8.68x	1.54x	8.58x	4.06%	28.91B
MITSUI FUDOSAN CO., LTD.	14.39x	3.11x	14.95x	2.43%	26.38B
CK ASSET HOLDINGS LIMITED	11.07x	2.19x	8.44x	3.79%	22.25B
DLF LIMITED	39.12x	19.32x	68.55x	1.14%	19.93B
ALPHA DHABI HOLDING	7.72x	0.85x	3.11x	2.89%	19.74B
Average	20.63x	4.57x	16.72x	3.45%	29B
Weighted average by Cap.	26.73x	4.18x	15.01x	3.61%