|
Market Closed -
London S.E.
18:35:02 24/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 102.00 GBX | +4.08% |
|
+12.71% | +374.42% |
| 08-26 | TPXimpact contract wins; Mila Coffey resource upgrade | AN |
| 08-26 | TPXimpact Wins HM Land Registry Contract Uplift, British Library Deal | MT |
Company Valuation: TPXimpact Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 185.6 | 25.5 | 33.23 | 19.63 | 29.92 | 96.41 | - |
| Change | - | -86.26% | 30.34% | -40.94% | 52.46% | 222.21% | - |
| Enterprise Value (EV) 1 | 195.7 | 43.04 | 40.35 | 28.12 | 34.14 | 96.11 | 88.21 |
| Change | - | -78% | -6.26% | -30.3% | 21.38% | 181.56% | -8.22% |
| P/E | 105x | -1.44x | -1.62x | - | -53.3x | 40.8x | 12.6x |
| PBR | - | - | - | - | 0.81x | 2.27x | 1.87x |
| PEG | - | 0x | -0.1x | - | - | -0x | 0x |
| Capitalization / Revenue | 2.33x | 0.3x | 0.39x | 0.25x | 0.38x | 0.96x | 0.88x |
| EV / Revenue | 2.45x | 0.51x | 0.48x | 0.36x | 0.44x | 0.96x | 0.8x |
| EV / EBITDA | 16x | 17.4x | 8.72x | 5.01x | 3.96x | 8.01x | 6.17x |
| EV / EBIT | 31.2x | -9.4x | 10.5x | 6.07x | 4.42x | 8.66x | 6.58x |
| EV / FCF | 31.9x | -18.1x | 5.5x | 19.6x | 5.61x | 20.9x | 11.2x |
| FCF Yield | 3.14% | -5.51% | 18.2% | 5.09% | 17.8% | 4.79% | 8.96% |
| Dividend per Share 2 | 0.009 | 0.003 | - | - | - | - | - |
| Rate of return | 0.43% | 1.07% | - | - | - | - | - |
| EPS 2 | 0.02 | -0.195 | -0.225 | - | -0.006 | 0.025 | 0.081 |
| Distribution rate | 45% | -1.54% | - | - | - | - | - |
| Net sales 1 | 79.71 | 83.68 | 84.27 | 77.34 | 78.1 | 100 | 110 |
| EBITDA 1 | 12.2 | 2.476 | 4.629 | 5.614 | 8.629 | 12 | 14.3 |
| EBIT 1 | 6.272 | -4.577 | 3.84 | 4.635 | 7.73 | 11.1 | 13.4 |
| Net income 1 | 1.774 | -17.56 | -20.37 | - | -0.571 | 2.3 | 7.6 |
| Net Debt 1 | 10.11 | 17.54 | 7.116 | 8.498 | 4.214 | -0.3 | -8.2 |
| Reference price 2 | 2.100 | 0.280 | 0.365 | 0.215 | 0.320 | 1.020 | 1.020 |
| Nbr of stocks (in thousands) | 88,359 | 91,055 | 91,045 | 91,282 | 93,505 | 94,521 | - |
| Announcement Date | 7/19/22 A | 7/6/23 A | 7/9/24 A | 6/24/25 A | 6/16/26 A | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.2x | 0.92x | 7.69x | -.--% | 123M | |
| 22.86x | 3.73x | 13.03x | 2.91% | 219B | |
| -131.28x | 18.31x | 101.52x | -.--% | 118B | |
| 13.6x | 1.5x | 7.89x | 3.52% | 112B | |
| 13.53x | 2.46x | 9.28x | 6.07% | 78.93B | |
| 19.6x | 5.17x | 12.71x | 2.9% | 57.91B | |
| 22.36x | 1.83x | 11.42x | 1.31% | 43.59B | |
| 13.38x | 1.93x | 8.18x | 5.83% | 43.14B | |
| 21.06x | 1.6x | 10.17x | 0.89% | 40.31B | |
| 17.12x | 2.18x | 10.46x | 5.05% | 35.5B | |
| Average | 5.14x | 3.96x | 19.24x | 2.85% | 74.91B | |
| Weighted average by Cap. | -4.99x | 5.27x | 25.13x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TPX Stock
- Valuation TPXimpact Holdings plc
Select your edition
All financial news and data tailored to specific country editions
