|
Market Closed -
Bombay S.E.
13:02:27 26/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 62.17 INR | +0.13% |
|
-12.33% | -8.03% |
| 09-23 | TPL Plastech Limited Approves the Appointment of Pradip Kumar Das as an Independent Director | CI |
| 08-26 | TPL Plastech Limited Announces CFO Changes | CI |
Company Valuation: TPL Plastech Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,194 | 1,830 | 2,260 | 4,828 | 5,852 | 4,080 |
| Change | - | 53.28% | 23.49% | 113.67% | 21.2% | -30.29% |
| Enterprise Value (EV) 1 | 1,443 | 1,992 | 2,667 | 5,094 | 6,268 | 4,226 |
| Change | - | 38.05% | 33.86% | 91% | 23.03% | -32.57% |
| P/E | 14.9x | 13.8x | 14.1x | 24.3x | 24.8x | 14x |
| PBR | 1.3x | 1.79x | 1.96x | 3.69x | 3.96x | 2.42x |
| PEG | - | 0.2x | 0.7x | 1x | 1.3x | 0.6x |
| Capitalization / Revenue | 0.7x | 0.8x | 0.84x | 1.54x | 1.68x | 0.97x |
| EV / Revenue | 0.85x | 0.87x | 0.99x | 1.63x | 1.79x | 1x |
| EV / EBITDA | 7.11x | 7.59x | 9.34x | 14.1x | 15.9x | 8.88x |
| EV / EBIT | 8.72x | 8.94x | 11x | 16.7x | 17.8x | 9.96x |
| EV / FCF | 67.3x | 17.6x | -10.1x | 36.1x | -28.8x | 16.2x |
| FCF Yield | 1.49% | 5.68% | -9.9% | 2.77% | -3.47% | 6.18% |
| Dividend per Share 2 | 0.35 | 0.4 | 0.6 | 0.8 | 1 | 1.3 |
| Rate of return | 2.29% | 1.71% | 2.07% | 1.29% | 1.33% | 2.49% |
| EPS 2 | 1.026 | 1.705 | 2.056 | 2.545 | 3.025 | 3.727 |
| Distribution rate | 34.1% | 23.5% | 29.2% | 31.4% | 33.1% | 34.9% |
| Net sales 1 | 1,705 | 2,287 | 2,706 | 3,129 | 3,493 | 4,226 |
| EBITDA 1 | 202.9 | 262.5 | 285.7 | 360.7 | 395 | 476 |
| EBIT 1 | 165.6 | 222.9 | 242.6 | 304.5 | 351.6 | 424.2 |
| Net income 1 | 80.05 | 133 | 160.3 | 198.5 | 235.9 | 290.7 |
| Net Debt 1 | 249.4 | 162.4 | 407.3 | 265.9 | 415.8 | 146.6 |
| Reference price 2 | 15.30 | 23.46 | 28.97 | 61.90 | 75.02 | 52.30 |
| Nbr of stocks (in thousands) | 78,003 | 78,003 | 78,003 | 78,003 | 78,003 | 78,003 |
| Announcement Date | 8/19/21 A | 9/6/22 A | 8/29/23 A | 8/16/25 A | 8/16/25 A | 8/29/26 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 51.02M | |
| 15.4x | 1.42x | 8.7x | 5.64% | 21.3B | |
| 20.56x | 3.22x | 9.06x | 2.98% | 20.23B | |
| 18.56x | 1.53x | 10.51x | 1.23% | 17.14B | |
| 19.12x | 1.84x | 11.25x | 2.18% | 13.78B | |
| 15.99x | 1.26x | 8.33x | 1.19% | 12.53B | |
| 19.24x | 2.28x | 10.8x | 1.45% | 12.08B | |
| 30.15x | 1.07x | 7.98x | 2.89% | 8.54B | |
| 23.82x | 2.23x | 10.76x | 1.54% | 8.05B | |
| Average | 20.35x | 1.86x | 9.67x | 2.39% | 12.63B | |
| Weighted average by Cap. | 19.42x | 1.91x | 9.62x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TPLPLASTEH Stock
- Valuation TPL Plastech Limited
Select your edition
All financial news and data tailored to specific country editions
