Company Valuation: Tokenwell Platforms Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 12.52 10.18 3.109 6.153
Change - -18.75% -69.44% 97.91%
Enterprise Value (EV) 1 12.28 9.612 3.108 5.793
Change - -21.7% -67.67% 86.39%
P/E -8.52x -3.82x -4.68x -1.06x
PBR 14.8x 21.1x -16.9x 1.68x
PEG 0.1x -0.1x 0.1x -0x
Capitalization / Revenue 61,498,790x - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -9.44x -14.2x -5.4x -1.55x
EV / FCF -27.6x 37.2x -12.2x -5.7x
FCF Yield -3.62% 2.69% -8.21% -17.5%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.1174 -0.1883 -0.047 -0.0943
Distribution rate - - - -
Net sales 0.2036 - - -
EBITDA - - - -3.748
EBIT 1 -1.3 -0.6752 -0.5752 -3.748
Net income 1 -1.317 -2.514 -0.6638 -3.729
Net Debt 1 -0.2473 -0.5627 -0.00137 -0.3607
Reference price 2 1.0000 0.7200 0.2200 0.1000
Nbr of stocks (in thousands) 12,524 14,132 14,132 61,533
Announcement Date 4/19/23 A 4/30/24 A 4/21/25 A 5/8/26 A
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.5x8.63x14.29x0.94% 2,901B
91x36.71x61.2x-.--% 295B
477.23x20.55x82.55x-.--% 94.04B
69.46x14.63x30.94x-.--% 91.78B
138.47x8.17x20.84x-.--% 71.55B
36.06x1.9x14.88x-.--% 66.37B
120.09x5.26x25.78x-.--% 46.08B
-33.64x4.43x21.19x-.--% 35.89B
21.1x3.98x10.98x1.34% 31.65B
Average 104.70x 11.58x 31.41x 0.25% 403.71B
Weighted average by Cap. 44.22x 11.11x 20.61x 0.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TWEL Stock
  4. TWELF Stock
  5. Valuation Tokenwell Platforms Inc.