Valuation Token Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 26/06/2026 +03			5-day change	1st Jan Change
12,570.00 ^JPY	+1.05%		+1.21%	-14.37%

06-12	Token's Full-Year Profit, Net Sales Up	MT
06-12	Token Corporation Reports Earnings Results for the Full Year Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	131,231	116,431	106,074	145,464	179,205	139,539	-	-
Change	-	-11.28%	-8.9%	37.13%	23.2%	-22.13%	-	-
Enterprise Value (EV)	6,386	-7,096	-12,083	24,510	42,629	139,539	139,539	139,539
Change	-	-211.12%	-70.28%	302.85%	73.93%	227.34%	0%	0%
P/E	13x	11.3x	20.2x	16.3x	11.4x	10.2x	8.21x	7.88x
PBR	1.24x	1.03x	0.92x	1.2x	1.34x	1.21x	-	-
PEG	-	5.83x	-0.4x	0.2x	0.1x	1.85x	0.2x	1.91x
Capitalization / Revenue	0.42x	0.37x	0.33x	0.43x	0.49x	0.44x	0.34x	0.32x
EV / Revenue	0x	-0x	-0x	0x	0x	0.36x	0.34x	0.32x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-0x	-0x	0x	0x	6.34x	5.81x	5.58x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	220	250	250	250	330	360	400	405
Rate of return	2.25%	2.89%	3.17%	2.31%	2.48%	2.84%	3.18%	3.22%
EPS ²	749.7	764.2	389.7	665.2	1,174	1,238	1,531	1,594
Distribution rate	29.3%	32.7%	64.2%	37.6%	28.1%	29.1%	26.1%	25.4%
Net sales ¹	309,809	311,586	316,849	340,835	366,640	386,537	410,000	437,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,562	15,039	9,738	13,037	22,258	22,373	24,000	25,000
Net income ¹	10,080	10,275	5,239	8,943	15,778	16,161	17,000	17,700
Net Debt	-124,845	-123,527	-118,157	-120,954	-136,576	-	-	-
Reference price ²	9,760.00	8,660.00	7,890.00	10,820.00	13,330.00	12,570.00	12,570.00	12,570.00
Nbr of stocks (in thousands)	13,446	13,445	13,444	13,444	13,444	11,101	-	-
Announcement Date	6/14/21 A	6/13/22 A	6/13/23 A	6/13/24 A	6/12/25 A	6/12/26 A	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOKEN CORPORATION	11.27x	-	-	2.86%	863M
DR HORTON	15.73x	1.48x	11.42x	1.08%	47.16B
PULTEGROUP, INC.	13.73x	-	-	0.73%	26.21B
DAIWA HOUSE INDUSTRY CO., LTD.	10.56x	0.9x	8.36x	3.98%	16.95B
TOLL BROTHERS, INC.	12.87x	1.56x	9.28x	0.62%	15.34B
SEKISUI HOUSE, LTD.	9.81x	0.82x	8.81x	4.34%	13.39B
TAYLOR MORRISON HOME CORPORATION	13.67x	-	-	-.--%	6.71B
SEKISUI CHEMICAL CO., LTD.	13.28x	0.81x	6.51x	3.18%	6.44B
BARRATT REDROW PLC	11.53x	0.59x	5.87x	4.87%	5.37B
SUMITOMO FORESTRY CO., LTD.	9.33x	0.76x	10.62x	3.64%	5.22B
Average	12.18x	0.99x	8.69x	2.53%	14.36B
Weighted average by Cap.	13.28x	1.21x	9.73x	1.9%