Valuation Toenec Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 31/07/2026 +03			5-day change	1st Jan Change
2,050.00 ^JPY	+2.91%		-1.87%	+5.72%

07-29	Toenec Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-28	Toenec Raises Medium-Term Plan Targets on Strong Demand	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,395	63,748	107,523	89,844	184,459	191,604	-	-
Change	-	3.83%	68.67%	-16.44%	105.31%	3.87%	-	-
Enterprise Value (EV)	131,358	130,703	162,257	137,977	220,398	191,604	191,604	191,604
Change	-	-0.5%	24.14%	-14.96%	59.74%	-13.06%	0%	0%
P/E	7.41x	-11.5x	11.5x	8.37x	10.4x	9.83x	9.12x	8.83x
PBR	0.49x	0.54x	0.82x	0.66x	1.2x	-	-	-
PEG	-	0x	-0x	0.5x	0.2x	1.13x	1.18x	2.65x
Capitalization / Revenue	0.28x	0.27x	0.43x	0.33x	0.68x	0.68x	0.66x	0.64x
EV / Revenue	0x	0x	0x	0x	0x	0.68x	0.66x	0.64x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.66x	7.1x	6.84x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	27	19	40	50	76	76	78	80
Rate of return	4.11%	2.79%	3.48%	5.17%	3.82%	3.71%	3.8%	3.9%
EPS ²	88.65	-59.37	99.96	115.7	191.9	208.6	224.7	232.2
Distribution rate	30.5%	-32%	40%	43.2%	39.6%	36.4%	34.7%	34.5%
Net sales ¹	219,617	232,053	252,863	270,966	272,468	282,000	292,000	300,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,072	10,287	15,910	16,041	21,421	25,000	27,000	28,000
Net income ¹	8,283	-5,548	9,345	10,765	17,810	19,500	21,000	21,700
Net Debt	69,963	66,955	54,734	48,133	35,939	-	-	-
Reference price ²	657.00	682.00	1,150.00	968.00	1,987.00	2,050.00	2,050.00	2,050.00
Nbr of stocks (in thousands)	93,448	93,472	93,498	92,814	92,833	93,465	-	-
Announcement Date	4/28/22 A	4/28/23 A	4/26/24 A	4/28/25 A	4/28/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOENEC CORPORATION	9.83x	-	-	3.71%	1.2B
QUANTA SERVICES, INC.	59.37x	2.66x	25.42x	0.07%	100B
VINCI	13.56x	1.09x	6x	4.32%	74.48B
COMFORT SYSTEMS USA, INC.	35.69x	4.5x	24.42x	0.19%	60.77B
LARSEN & TOUBRO LIMITED	26.21x	2.02x	19.9x	1.15%	56.76B
FERROVIAL N.V.	53.87x	4.61x	28.88x	1.55%	47.07B
HOCHTIEF AG	30.9x	0.76x	12.55x	2%	38.36B
EMCOR GROUP, INC.	25.07x	1.7x	15.99x	0.19%	35.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.21x	0.54x	8.37x	2.34%	35.16B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.75B
Average	28.46x	2.02x	16.37x	2.14%	47.81B
Weighted average by Cap.	34.02x	2.24x	17.77x	1.71%