Valuation Toenec Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 02/11/2026 +03			5-day change	1st Jan Change
1,785.00 ^JPY	-0.56%		-14.39%	-7.94%

10-29	Toenec Corporation Reports Earnings Results for the Half Year Ended September 30, 2026	CI
07-29	Toenec Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,395	63,748	107,523	89,844	184,459	166,851	-	-
Change	-	3.83%	68.67%	-16.44%	105.31%	-9.55%	-	-
Enterprise Value (EV)	131,358	130,703	162,257	137,977	220,398	166,851	166,851	166,851
Change	-	-0.5%	24.14%	-14.96%	59.74%	-24.3%	0%	0%
P/E	7.41x	-11.5x	11.5x	8.37x	10.4x	8.56x	7.94x	7.69x
PBR	0.49x	0.54x	0.82x	0.66x	1.2x	-	-	-
PEG	-	0x	-0x	0.5x	0.2x	0.98x	1.03x	2.3x
Capitalization / Revenue	0.28x	0.27x	0.43x	0.33x	0.68x	0.59x	0.57x	0.56x
EV / Revenue	0x	0x	0x	0x	0x	0.59x	0.57x	0.56x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.67x	6.18x	5.96x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	27	19	40	50	76	76	78	80
Rate of return	4.11%	2.79%	3.48%	5.17%	3.82%	4.26%	4.37%	4.48%
EPS ²	88.65	-59.37	99.96	115.7	191.9	208.6	224.7	232.2
Distribution rate	30.5%	-32%	40%	43.2%	39.6%	36.4%	34.7%	34.5%
Net sales ¹	219,617	232,053	252,863	270,966	272,468	282,000	292,000	300,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,072	10,287	15,910	16,041	21,421	25,000	27,000	28,000
Net income ¹	8,283	-5,548	9,345	10,765	17,810	19,500	21,000	21,700
Net Debt	69,963	66,955	54,734	48,133	35,939	-	-	-
Reference price ²	657.00	682.00	1,150.00	968.00	1,987.00	1,785.00	1,785.00	1,785.00
Nbr of stocks (in thousands)	93,448	93,472	93,498	92,814	92,833	93,474	-	-
Announcement Date	4/28/22 A	4/28/23 A	4/26/24 A	4/28/25 A	4/28/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOENEC CORPORATION	8.56x	-	-	4.26%	1.06B
QUANTA SERVICES, INC.	48.34x	2.36x	22.82x	0.07%	93.6B
VINCI	12.22x	1.04x	5.74x	4.76%	68.46B
LARSEN & TOUBRO LIMITED	26.2x	2x	20.18x	1.13%	57.18B
COMFORT SYSTEMS USA, INC.	23.64x	2.88x	15.98x	0.28%	41.92B
FERROVIAL N.V.	53.51x	4.18x	26.23x	1.76%	41.57B
HOCHTIEF AG	26.15x	0.65x	10.7x	2.38%	31.86B
EMCOR GROUP, INC.	19.79x	1.38x	12.44x	0.22%	29.89B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.9x	0.34x	6.97x	4.82%	28.89B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.72x	0.41x	6.46x	2.81%	27.15B
Average	24.60x	1.69x	14.17x	2.25%	42.16B
Weighted average by Cap.	29.10x	1.87x	15.54x	1.86%