Valuation TOBA, INC.

Stocks

Delayed Japan Exchange 06:30:00 01/10/2026 +03			5-day change	1st Jan Change
3,855.00 ^JPY	-1.15%		-0.52%	-5.17%

08-25	TOBA, INC. announces an Equity Buyback for 60,000 shares, representing 1.53% for ¥232.2 million.	CI
08-25	TOBA, INC. authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	11,140	11,830	11,693	14,752	13,935	15,260
Change	-	6.19%	-1.16%	26.16%	-5.53%	9.51%
Enterprise Value (EV) ¹	966.9	1,730	681.2	2,370	3,463	2,812
Change	-	78.93%	-60.62%	247.87%	46.16%	-18.79%
P/E	11.7x	8.51x	8.39x	13.9x	11.3x	13.8x
PBR	0.61x	0.62x	0.59x	0.72x	0.66x	0.7x
PEG	-	0.2x	3x	-0.6x	0.7x	-1.48x
Capitalization / Revenue	0.44x	0.4x	0.4x	0.52x	0.44x	0.53x
EV / Revenue	0.04x	0.06x	0.02x	0.08x	0.11x	0.1x
EV / EBITDA	0.74x	0.85x	0.38x	1.42x	1.83x	1.65x
EV / EBIT	0.76x	0.88x	0.4x	1.56x	2.06x	1.88x
EV / FCF	0.92x	2.08x	1.16x	0.98x	-2.83x	0.94x
FCF Yield	109%	48.1%	86.1%	102%	-35.3%	106%
Dividend per Share ²	80	120	120	120	130	130
Rate of return	3.11%	4.27%	4.21%	3.26%	3.69%	3.33%
EPS ²	219.4	330.6	339.8	264.7	310.7	281.7
Distribution rate	36.5%	36.3%	35.3%	45.3%	41.8%	46.2%
Net sales ¹	25,040	29,730	29,482	28,449	31,565	29,061
EBITDA ¹	1,311	2,026	1,776	1,669	1,890	1,701
EBIT ¹	1,272	1,972	1,695	1,515	1,684	1,495
Net income ¹	949	1,424	1,429	1,074	1,231	1,107
Net Debt ¹	-10,173	-10,100	-11,012	-12,382	-10,472	-12,448
Reference price ²	2,575.00	2,812.00	2,850.00	3,685.00	3,525.00	3,900.00
Nbr of stocks (in thousands)	4,326	4,207	4,103	4,003	3,953	3,913
Announcement Date	6/18/21 A	6/17/22 A	6/16/23 A	6/21/24 A	6/19/25 A	6/18/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOBA, INC.	-	-	-	-	97.19M
PARKER-HANNIFIN CORPORATION	31.02x	5.4x	19.55x	0.83%	120B
ATLAS COPCO AB	34.67x	5.45x	20.65x	1.55%	96.45B
KEYSIGHT TECHNOLOGIES, INC.	42.25x	8.56x	25.06x	-.--%	61.98B
W.W. GRAINGER, INC.	26.92x	3.08x	17.81x	0.77%	58.68B
FASTENAL COMPANY	39.58x	6.16x	27.17x	1.96%	56.84B
FANUC CORPORATION	26.77x	4.92x	17.21x	2.25%	35.29B
INGERSOLL RAND INC.	30.18x	4.03x	15.22x	0.11%	29.14B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.39x	1.74x	12.55x	2.3%	30.04B
SMC CORPORATION	20.22x	3.48x	11.13x	1.51%	28.85B
Average	30.22x	4.76x	18.48x	1.25%	51.79B
Weighted average by Cap.	31.96x	5.18x	19.78x	1.16%