Valuation Toami Corporation

Stocks

Delayed Japan Exchange Other stock markets 03:35:53 01/07/2026 +03			5-day change	1st Jan Change
609.00 ^JPY	0.00%		-0.49%	+10.53%

04-01	Toami Corporation acquired 99% stake in Arakiji Komuten Co., Ltd.	CI
02-17	Toami Corporation's Equity Buyback announced on February 16, 2026, has closed with 67,000 shares, representing 1.17% for ¥39.93 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,283	3,381	2,699	3,084	3,449	3,046
Change	-	48.07%	-20.17%	14.28%	11.81%	-11.69%
Enterprise Value (EV) ¹	773.3	1,427	3,066	5,897	7,073	6,031
Change	-	84.51%	114.89%	92.35%	19.93%	-14.73%
P/E	10.6x	11.3x	39.1x	-43.3x	14x	-507x
PBR	0.22x	0.31x	0.25x	0.29x	0.3x	0.28x
PEG	-	0.3x	-0.5x	0x	-0x	5x
Capitalization / Revenue	0.17x	0.29x	0.22x	0.2x	0.2x	0.17x
EV / Revenue	0.06x	0.12x	0.25x	0.38x	0.4x	0.33x
EV / EBITDA	1.82x	2.45x	12.8x	55.1x	11x	16.8x
EV / EBIT	3x	3.48x	57.8x	-37.3x	24.6x	-77.3x
EV / FCF	1.09x	2.97x	-1.58x	-2.75x	-42.6x	5.17x
FCF Yield	91.4%	33.7%	-63.1%	-36.4%	-2.35%	19.3%
Dividend per Share ²	15	15	15	15	15.5	16
Rate of return	4.08%	2.76%	3.47%	2.93%	2.68%	3.01%
EPS ²	34.68	47.91	11.06	-11.83	41.33	-1.047
Distribution rate	43.2%	31.3%	136%	-127%	37.5%	-1,528%
Net sales ¹	13,079	11,784	12,265	15,414	17,628	18,104
EBITDA ¹	424	583	240	107	641	358
EBIT ¹	258	410	53	-158	287	-78
Net income ¹	215	298	69	-72	247	-6
Net Debt ¹	-1,510	-1,954	367	2,813	3,624	2,985
Reference price ²	368.00	543.00	432.00	512.00	578.00	531.00
Nbr of stocks (in thousands)	6,205	6,226	6,248	6,024	5,966	5,736
Announcement Date	6/29/20 A	6/30/21 A	6/24/22 A	6/30/23 A	6/28/24 A	6/27/25 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOAMI CORPORATION	-	-	-	-	21.35M
JSW STEEL LIMITED	33x	2.03x	12.54x	0.45%	31.79B
BAOSHAN IRON & STEEL CO., LTD.	10.61x	0.42x	3.97x	5.33%	17.42B
JINDAL STEEL & POWER LIMITED	30.16x	2.35x	13.33x	0.22%	11.52B
BHARAT FORGE LIMITED	78.6x	6.45x	36.39x	0.38%	10.98B
BLUESCOPE STEEL LIMITED	16.83x	0.92x	7.72x	5.26%	9.99B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	9.61x	-	-	-	9.63B
CHINA STEEL CORPORATION	72.34x	1.35x	13.58x	1.11%	9.1B
TERNIUM S.A.	8.38x	0.51x	3.92x	5.88%	8.54B
Average	32.44x	2.00x	13.06x	2.66%	12.11B
Weighted average by Cap.	31.52x	1.97x	12.64x	2.28%