Valuation: TERILOGY

Market Cap 5.3B 32.51M 28.49M 26.45M 24.3M 45.79M 3.14B 46.47M 315M 123M 1.54B 122M 119M P/E 2025
26.5x
P/E 2026 15.8x
Enterprise Value 2.82B 17.31M 15.16M 14.08M 12.94M 24.38M 1.67B 24.74M 168M 65.64M 817M 64.97M 63.57M EV / Sales 2025
0.38x
EV / Sales 2026 0.28x
Free-Float
61.2%
Yield 2025
1.81%
Yield 2026 1.63%
07-02 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
07-02 Terilogy Holdings Corporation announces an Equity Buyback for 720,000 shares, representing 4.21% for ¥200 million. CI
02-18 INTEP, Inc. announced that it expects to receive funding from Terilogy Holdings Corporation CI
14/08/24 Terilogy Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2024 CI
28/02/24 Terilogy Holdings Corporation agreed to acquire LogIT Corporation from Infocom Corporation for approximately ¥570 million. CI
26/10/23 Terilogy Holdings Corporation agreed to acquire effestep Co., Ltd. from Yuzo Nakayama for ¥70 million. CI
31/05/23 ITM Inc. announced that it has received ¥129.04175 million in funding from Terilogy Holdings Corporation CI
25/05/23 ITM Inc. announced that it expects to receive ¥129.04175 million in funding from Terilogy Holdings Corporation CI
07/03/23 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on February 10, 2023. CI
06/03/23 Terilogy Holdings Corporation's Equity Buyback announced on February 10, 2023, has expired with 805,300 shares, representing 4.71% for ¥299.98 million. CI
10/02/23 Terilogy Holdings Corporation announces an Equity Buyback for 1,200,000 shares, representing 7.01% for ¥300 million. CI
10/02/23 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
31/12/22 Terilogy Holdings Corporation announced that it has received ¥327 million in funding from Kanematsu Electronics Ltd. CI
Manager TitleAgeSince
President 78 01/11/2022
Compliance Officer - 01/11/2022
Chief Administrative Officer 64 -
Director TitleAgeSince
Director/Board Member 78 01/11/2022
Director/Board Member 60 01/11/2022
Director/Board Member 67 01/11/2022
Change 5-day change 1-year change 3-year change Capi.($)
+2.12%-1.75% - - 32.43M
+0.03%-4.17%+64.19%+113.21% 442B
+0.17%-4.22%+56.68%+307.53% 220B
-6.66%-10.41%+464.41%+1,040.29% 187B
-0.44%-7.45%+124.69%+163.50% 179B
-0.48%-2.27%-3.94%+36.51% 67.44B
-0.94%+1.83%+699.02%+1,500.19% 65.16B
-2.34%-10.79%+123.34%+155.85% 60.08B
-2.83%-11.14%+364.68%+836.70% 57.86B
+1.48%+6.10%+26.62%+6.61% 47.52B
Average -0.68%-3.19%+213.30%+462.27% 147.33B
Weighted average by Cap. -0.82%-3.84%+169.78%+377.03%

Financials

2025 2026
Net sales 8.65B 53.05M 46.48M 43.15M 39.65M 74.72M 5.12B 75.82M 514M 201M 2.5B 199M 195M 10.65B 65.27M 57.19M 53.09M 48.79M 91.93M 6.3B 93.28M 632M 248M 3.08B 245M 240M
Net income 176M 1.08M 945K 878K 807K 1.52M 104M 1.54M 10.46M 4.09M 50.95M 4.05M 3.96M 346M 2.12M 1.86M 1.73M 1.59M 2.99M 205M 3.03M 20.56M 8.05M 100M 7.96M 7.79M
Net Debt -1.43B -8.75M -7.67M -7.12M -6.54M -12.32M -844M -12.5M -84.78M -33.18M -413M -32.84M -32.13M -2.48B -15.2M -13.32M -12.37M -11.36M -21.42M -1.47B -21.73M -147M -57.67M -718M -57.08M -55.85M
Logo TERILOGY
Terilogy Holdings Corp is a Japan-based company mainly engaged in network business, security business, monitoring business and solution service business. The Company operates through four divisions. The network division sells network products such as routers, wireless local area networks (LAN), Domain Name System (DNS)/Dynamic Host Configuration Protocol (DHCP), and designs and builds corporate information communication systems and infrastructure. The security division provides cyber threat information (CTI) intelligent security services, sells and builds network security products such as firewalls, and intrusion prevention system (IPS). The monitoring division collects, analyzes, and visualizes traffic data, verifies service quality, identifies fault locations, and sells and builds solutions. The solution services division provides self-developed software robotic process automation (RPA) tools, real-time multilingual video interpretation services, and web conferencing services.
Employees
297