|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.84 USD | +1.00% |
|
-10.01% | +17.72% |
| 07-31 | Truist Raises Price Target on Terex to $96 From $92, Keeps Buy Rating | MT |
| 07-30 | Terex Corporation, Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Terex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,068 | 2,858 | 3,867 | 3,087 | 3,502 | 7,183 | - | - |
| Change | - | -6.84% | 35.31% | -20.16% | 13.42% | 105.12% | - | - |
| Enterprise Value (EV) 1 | 3,475 | 3,329 | 4,120 | 5,283 | 5,314 | 8,870 | 8,532 | 8,162 |
| Change | - | -4.19% | 23.73% | 28.25% | 0.57% | 66.92% | -3.81% | -4.34% |
| P/E | 14.1x | 9.89x | 7.58x | 9.32x | 16x | 23.1x | 11.8x | 10.3x |
| PBR | 2.76x | 2.42x | 2.35x | 1.71x | 1.65x | 1.67x | 1.52x | 1.54x |
| PEG | - | 0.3x | 0.1x | -0.3x | -0.5x | -1.3x | 0.1x | 0.7x |
| Capitalization / Revenue | 0.79x | 0.65x | 0.75x | 0.6x | 0.65x | 0.89x | 0.83x | 0.78x |
| EV / Revenue | 0.89x | 0.75x | 0.8x | 1.03x | 0.98x | 1.09x | 0.98x | 0.89x |
| EV / EBITDA | 9.19x | 7.13x | 5.95x | 8.23x | 7.34x | 8.89x | 7.37x | 6.5x |
| EV / EBIT | 10.6x | 7.93x | 6.47x | 10x | 9.39x | 10x | 8.42x | 7.26x |
| EV / FCF | 14.9x | 22x | 12.4x | 28x | 16.3x | 27.7x | 17.9x | 13.2x |
| FCF Yield | 6.73% | 4.55% | 8.06% | 3.58% | 6.12% | 3.61% | 5.59% | 7.6% |
| Dividend per Share 2 | 0.48 | 0.52 | 0.64 | 0.68 | 0.68 | 0.71 | 0.7237 | 0.75 |
| Rate of return | 1.09% | 1.22% | 1.11% | 1.47% | 1.27% | 1.13% | 1.15% | 1.19% |
| EPS 2 | 3.12 | 4.32 | 7.58 | 4.96 | 3.33 | 2.72 | 5.323 | 6.078 |
| Distribution rate | 15.4% | 12% | 8.44% | 13.7% | 20.4% | 26.1% | 13.6% | 12.3% |
| Net sales 1 | 3,887 | 4,418 | 5,152 | 5,127 | 5,421 | 8,102 | 8,703 | 9,212 |
| EBITDA 1 | 378.2 | 467.2 | 692.9 | 642 | 724 | 997.4 | 1,157 | 1,255 |
| EBIT 1 | 328 | 420 | 636.5 | 526 | 566 | 886.7 | 1,014 | 1,125 |
| Net income 1 | 220.9 | 300 | 518 | 335 | 221 | 300.4 | 595 | 694.6 |
| Net Debt 1 | 407.2 | 471.4 | 252.5 | 2,196 | 1,812 | 1,687 | 1,349 | 979.1 |
| Reference price 2 | 43.95 | 42.72 | 57.46 | 46.22 | 53.38 | 62.84 | 62.84 | 62.84 |
| Nbr of stocks (in thousands) | 69,800 | 66,900 | 67,300 | 66,800 | 65,600 | 114,300 | - | - |
| Announcement Date | 2/10/22 A | 2/9/23 A | 2/8/24 A | 2/6/25 A | 2/11/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.1x | 1.09x | 8.89x | 1.13% | 7.18B | |
| 22.26x | 2.11x | 17.33x | 2.44% | 69.84B | |
| 14.51x | 1.18x | 12.01x | 3.85% | 42.75B | |
| 16.57x | 1.62x | 9.22x | 2.81% | 39.13B | |
| 29.89x | 4.36x | 17.43x | 1.67% | 29.52B | |
| 13.6x | 1.53x | 10.5x | 1.93% | 19.4B | |
| 23.49x | 2.16x | 11.83x | 2.07% | 19.08B | |
| 13.46x | - | - | 0.72% | 16.13B | |
| 22.78x | 2.54x | 13.69x | 2.64% | 15.35B | |
| 25.94x | 0.83x | 15.82x | 2.55% | 12.71B | |
| Average | 20.56x | 1.94x | 12.97x | 2.18% | 27.11B | |
| Weighted average by Cap. | 20.22x | 2.03x | 13.74x | 2.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEX Stock
- Valuation Terex Corporation
Select your edition
All financial news and data tailored to specific country editions
