|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.57 TND | -0.28% |
|
+1.44% | +54.53% |
| 06-09 | Telnet Holding SA Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 19/09/25 | Telnet Holding SA Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Company Valuation: Telnet Holding SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102.3 | 93.16 | 93.41 | 72.78 | 82.97 | 128.2 | - |
| Change | - | -8.9% | 0.26% | -22.08% | 14% | 54.53% | - |
| Enterprise Value (EV) 1 | 83.45 | 75.57 | 76.2 | 53.67 | 82.97 | 108.3 | 128.2 |
| Change | - | -9.44% | 0.83% | -29.56% | 54.6% | 30.55% | 18.37% |
| P/E Ratio | 11.3x | 11.6x | -23.6x | 7.63x | 9.85x | 14.5x | 12.4x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -1x | 0x | -0x | -0.8x | 2.85x | 0.8x |
| Capitalization / Revenue | 2.12x | 1.68x | 1.53x | 1.06x | 1.03x | 1.51x | 1.41x |
| EV / Revenue | 1.73x | 1.37x | 1.25x | 0.78x | 1.03x | 1.28x | 1.41x |
| EV / EBITDA | 6.58x | 7x | 7.18x | 3.89x | 6.88x | 8.81x | - |
| EV / EBIT | 7.43x | 7.96x | -30.1x | 5.01x | 8.29x | 11x | - |
| EV / FCF | 14.8x | 16.2x | 11.6x | 12.3x | - | 12.5x | - |
| FCF Yield | 6.76% | 6.16% | 8.61% | 8.14% | - | 7.99% | - |
| Dividend per Share 2 | 0.5 | 0.55 | 0.25 | - | - | 0.65 | 0.7 |
| Rate of return | 5.93% | 7.16% | 3.25% | - | - | 6.15% | 6.62% |
| EPS 2 | 0.7472 | 0.6637 | -0.3257 | 0.7864 | 0.6947 | 0.73 | 0.85 |
| Distribution rate | 66.9% | 82.9% | -76.8% | - | - | 89% | 82.4% |
| Net sales 1 | 48.28 | 55.34 | 61.03 | 68.91 | 80.53 | 84.8 | 90.9 |
| EBITDA 1 | 12.68 | 10.79 | 10.61 | 13.8 | 12.06 | 12.3 | - |
| EBIT 1 | 11.23 | 9.489 | -2.535 | 10.72 | 10.01 | 9.83 | - |
| Net income 1 | 9.064 | 8.052 | -3.952 | 9.54 | 8.427 | 8.85 | 10.3 |
| Net Debt 1 | -18.81 | -17.6 | -17.21 | -19.11 | - | -19.9 | - |
| Reference price 2 | 8.43 | 7.68 | 7.70 | 6.00 | 6.84 | 10.57 | 10.57 |
| Nbr of stocks (in thousands) | 12,131 | 12,131 | 12,131 | 12,131 | 12,131 | 12,131 | - |
| Announcement Date | 5/10/22 A | 5/4/23 A | 6/19/24 A | 5/16/25 A | 6/8/26 A | - | - |
1TND in Million2TND
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.52x | 1.28x | 8.84x | 6.13% | 43.93M | |
| 26.78x | 4.28x | 14.95x | 2.46% | 258B | |
| 12.45x | 1.32x | 6.96x | 3.88% | 103B | |
| -84.2x | 13.27x | 76.98x | -.--% | 83.32B | |
| 13.71x | 2.5x | 9.22x | 6.08% | 80.7B | |
| 19.35x | 5.07x | 12.53x | 2.94% | 57.88B | |
| 14.47x | 2.12x | 8.89x | 5.35% | 47.11B | |
| 13.35x | 1.53x | 10.5x | 1.21% | 36.4B | |
| 21.44x | 1.45x | 10.35x | 0.81% | 33.06B | |
| 15.12x | 1.91x | 9.01x | 5.72% | 31.37B | |
| Average | 6.70x | 3.47x | 16.82x | 3.46% | 73.1B | |
| Weighted average by Cap. | 7.88x | 4.25x | 19.00x | 3.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TLNET Stock
- Valuation Telnet Holding SA
Select your edition
All financial news and data tailored to specific country editions
