Company Valuation: Tapi Fruit Processing Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 458.9 481.4 312.7 241.9
Change - 4.9% -35.04% -22.66%
Enterprise Value (EV) 1 457.2 459.7 380.1 354.6
Change - 0.55% -17.31% -6.72%
P/E -175x -278x -22.1x -14.4x
PBR 5.84x 4.14x 2.66x 2.31x
PEG 2x 8.2x -0x -0.9x
Capitalization / Revenue 2.22x 2.16x 1.55x 0.85x
EV / Revenue 2.21x 2.06x 1.88x 1.24x
EV / EBITDA 88x 143x -69.4x 20.7x
EV / EBIT -435x -101x -25.4x -34.8x
EV / FCF -21.5x -15.6x -4.02x -8.02x
FCF Yield -4.65% -6.42% -24.9% -12.5%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.67 -0.4432 -3.397 -3.92
Distribution rate - - - -
Net sales 1 206.7 222.9 201.9 285.3
EBITDA 1 5.197 3.204 -5.476 17.16
EBIT 1 -1.052 -4.532 -14.97 -10.2
Net income 1 -1.89 -1.825 -14.32 -16.82
Net Debt 1 -1.669 -21.66 67.39 112.7
Reference price 2 117.25 123.00 75.00 56.60
Nbr of stocks (in thousands) 3,914 3,914 4,170 4,273
Announcement Date 8/28/23 A 9/3/24 A 8/30/25 A 8/29/26 A
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.9M
22.44x3.01x14.84x3.65% 270B
20.16x2.64x15.62x3.03% 85.29B
18.17x1.87x10.67x3.45% 48.83B
12.98x0.49x8.52x2.94% 33.71B
20.33x3.19x12.79x3.29% 35.07B
29.75x5.83x19.38x2.98% 30.26B
33.85x2.94x17.12x1.09% 29.79B
18.61x1.82x12.69x4.42% 29.1B
-8.97x1.91x9.56x6.31% 30.17B
Average 18.59x 2.63x 13.46x 3.46% 59.26B
Weighted average by Cap. 20.26x 2.76x 14.10x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Tapi Fruit Processing Limited

Historical PBR trend

Valuation ratios - PBR - Tapi Fruit Processing Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Tapi Fruit Processing Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Tapi Fruit Processing Limited

  1. Stock Market
  2. Stocks
  3. TAPIFRUIT Stock
  4. Valuation Tapi Fruit Processing Limited