Company Valuation: Tanla Platforms Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 207,658 71,066 110,217 62,900 50,056 96,916 - -
Change - -65.78% 55.09% -42.93% -20.42% 93.61% - -
Enterprise Value (EV) 207,658 71,066 110,217 62,900 50,056 96,916 96,916 96,916
Change - -65.78% 55.09% -42.93% -20.42% 93.61% 0% 0%
P/E 38.4x 15.8x 20.1x 12.4x 9.87x 16.2x 15.8x 12.8x
PBR 15.3x 4.63x 5.68x 2.77x 2.01x 3.41x 3.03x -
PEG - -0.9x 0.9x -1.67x 6.64x 0.9x 5.47x 0.5x
Capitalization / Revenue 6.48x 2.12x 2.81x 1.56x 1.13x 1.84x 1.73x 1.48x
EV / Revenue 0x 0x 0x 0x 0x 1.84x 1.73x 1.48x
EV / EBITDA 0x 0x 0x 0x 0x 11.5x 11x 9.02x
EV / EBIT 0x 0x 0x 0x 0x 15.1x 14.3x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2 4 12 12 12 14 15 -
Rate of return 0.13% 0.76% 1.46% 2.57% 3.18% 1.92% 2.05% -
EPS 2 39.74 33.04 40.71 37.68 38.24 45 46.3 57.2
Distribution rate 5.03% 12.1% 29.5% 31.8% 31.4% 31.1% 32.4% -
Net sales 1 32,060 33,546 39,278 40,277 44,177 52,720 56,040 65,270
EBITDA 1 7,002 5,879 7,322 6,908 7,237 8,430 8,810 10,740
EBIT 1 6,593 5,418 6,470 5,931 6,015 6,430 6,800 -
Net income 1 5,393 4,476 5,483 5,073 5,091 5,970 6,150 7,690
Net Debt - - - - - - - -
Reference price 2 1,525.95 523.25 819.70 467.25 377.45 730.70 730.70 730.70
Nbr of stocks (in thousands) 136,084 135,817 134,460 134,617 132,617 132,634 - -
Announcement Date 4/29/22 A 4/26/23 A 4/25/24 A 4/24/25 A 4/24/26 A - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.43x - - 2.02% 982M
24.62x4.01x13.97x2.73% 235B
20.86x4.43x10.87x0.79% 179B
17.3x1.97x10.13x2.7% 150B
-557.54x37.83x155.62x-.--% 113B
-119.67x16.42x90.35x-.--% 106B
16.12x2.9x11.21x4.99% 95.36B
23.09x6.01x14.76x2.42% 69.33B
15.16x2.2x9.36x5.08% 49.88B
18.86x2.48x11.51x4.51% 40.26B
Average -52.58x 8.69x 36.42x 2.53% 104B
Weighted average by Cap. -56.67x 8.62x 35.58x 2.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Tanla Platforms Limited

Historical PBR trend

Valuation ratios - PBR - Tanla Platforms Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Tanla Platforms Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Tanla Platforms Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Tanla Platforms Limited
  1. Stock Market
  2. Stocks
  3. TANLA Stock
  4. Valuation Tanla Platforms Limited