|
Market Closed -
Hong Kong S.E.
11:08:17 13/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.3300 HKD | 0.00% |
|
+11.86% | +20.00% |
Company Valuation: Tailam Tech Construction Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 151.6 | 117.3 | 116.8 | 152.5 | 71.42 | 98.85 |
| Change | - | -22.6% | -0.47% | 30.6% | -53.17% | 38.41% |
| Enterprise Value (EV) 1 | 116.5 | 136.2 | 125.4 | 104.5 | 53.53 | 92.04 |
| Change | - | 16.91% | -7.93% | -16.69% | -48.76% | 71.93% |
| P/E | 10.4x | 68.5x | 13x | -8.65x | -6.48x | 17.2x |
| PBR | 0.67x | 0.53x | 0.52x | 0.74x | 0.36x | 0.49x |
| PEG | - | -0.8x | 0x | 0x | 0.2x | -0x |
| Capitalization / Revenue | 0.35x | 0.24x | 0.36x | 0.62x | 0.39x | 0.41x |
| EV / Revenue | 0.27x | 0.28x | 0.38x | 0.43x | 0.29x | 0.38x |
| EV / EBITDA | 3.44x | 7.67x | 4.88x | 78.7x | 276x | 4.76x |
| EV / EBIT | 4.2x | 26.6x | 11.3x | -8.63x | -4.48x | 12.3x |
| EV / FCF | -8.99x | -3.17x | 16.4x | 1.68x | -5.05x | -6.8x |
| FCF Yield | -11.1% | -31.6% | 6.1% | 59.5% | -19.8% | -14.7% |
| Dividend per Share 2 | - | 0.0204 | - | - | - | - |
| Rate of return | - | 6.94% | - | - | - | - |
| EPS 2 | 0.0365 | 0.004282 | 0.0224 | -0.0441 | -0.0276 | 0.0144 |
| Distribution rate | - | 476% | - | - | - | - |
| Net sales 1 | 431 | 488.4 | 326.2 | 245 | 185.3 | 244.1 |
| EBITDA 1 | 33.89 | 17.75 | 25.69 | 1.327 | 0.194 | 19.35 |
| EBIT 1 | 27.73 | 5.126 | 11.08 | -12.1 | -11.95 | 7.481 |
| Net income 1 | 14.58 | 1.713 | 8.964 | -17.64 | -11.02 | 5.743 |
| Net Debt 1 | -35.07 | 18.88 | 8.635 | -48.03 | -17.88 | -6.811 |
| Reference price 2 | 0.3789 | 0.2933 | 0.2919 | 0.3812 | 0.1785 | 0.2471 |
| Nbr of stocks (in thousands) | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
| Announcement Date | 4/28/21 A | 4/28/22 A | 4/26/23 A | 4/25/24 A | 4/28/25 A | 4/29/26 A |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 16.82M | ||
| 18.78x | 2.08x | 10.39x | 1.65% | 61.97B | ||
| 20.61x | 2.76x | 10.9x | 2.52% | 49.2B | ||
| 37.24x | 3.66x | 19.48x | 1.04% | 37.75B | ||
| 40.72x | 6.25x | 19.54x | 0.66% | 36.53B | ||
| 32.21x | 4.95x | 16.57x | 0.73% | 35.76B | ||
| 13.81x | 1.64x | 7.62x | 2.2% | 34.29B | ||
| 18.17x | 2.08x | 8.56x | 1.16% | 21.9B | ||
| 69.99x | 4.31x | 69.23x | 0.33% | 21.82B | ||
| 17.55x | 4.73x | 9.3x | 4.27% | 18.3B | ||
| Average | 29.90x | 3.61x | 19.07x | 1.62% | 32B | |
| Weighted average by Cap. | 28.16x | 3.43x | 16.86x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6193 Stock
- Valuation Tailam Tech Construction Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
















