Company Valuation: Tactile Systems Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 377.2 231.4 336 411.1 647.7 535.5 - -
Change - -38.66% 45.22% 22.34% 57.57% -17.33% - -
Enterprise Value (EV) 377.2 231.4 336 411.1 647.7 535.5 535.5 535.5
Change - -38.66% 45.22% 22.34% 57.57% -17.33% 0% 0%
P/E -31.7x -12.9x 11.6x 24.5x 35.4x 21.1x 16x 11x
PBR - - - - - - - -
PEG - -0.3x -0x -0.6x 2.1x 0.6x 0.5x 0.2x
Capitalization / Revenue 1.81x 0.94x 1.22x 1.4x 1.97x 1.48x 1.35x 1.24x
EV / Revenue 0x 0x 0x 0x 0x 1.48x 1.35x 1.24x
EV / EBITDA 0x 0x 0x 0x 0x 10.7x 8.74x 6.52x
EV / EBIT 0x 0x 0x 0x 0x 16.3x 11.6x 8.04x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.6 -0.89 1.23 0.7 0.82 1.12 1.48 2.14
Distribution rate - - - - - - - -
Net sales 1 208.1 246.8 274.4 293 329.5 362.4 396.6 432.8
EBITDA 1 17.73 18.3 29.65 37.05 44.77 50.11 61.26 82.1
EBIT 1 5.258 6.246 18.04 22.18 29.28 32.79 46.07 66.6
Net income 1 -11.81 -17.87 28.52 16.96 19.09 25.72 34.08 49.6
Net Debt - - - - - - - -
Reference price 2 19.03 11.48 14.30 17.13 29.00 23.64 23.64 23.64
Nbr of stocks (in thousands) 19,823 20,155 23,498 23,997 22,336 22,652 - -
Announcement Date 2/22/22 A 2/21/23 A 2/20/24 A 2/18/25 A 2/17/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.11x - - - 536M
33.54x4.08x15.69x2.48% 179B
23.95x4.68x16.31x1.17% 118B
20.4x3.54x12.67x2.97% 117B
31.64x3.06x12.36x2.24% 93.26B
18.15x0.21x13.14x0.72% 63.16B
31.42x7.87x20.23x1.26% 55.68B
39.45x3.63x12.37x2.1% 54.18B
37.95x9.42x26.36x-.--% 44.15B
40.74x3.29x12.28x0.53% 33.95B
Average 29.83x 4.42x 15.71x 1.5% 75.9B
Weighted average by Cap. 29.35x 4.16x 15.26x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Tactile Systems Technology, Inc.

Historical PBR trend

Valuation ratios - PBR - Tactile Systems Technology, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Tactile Systems Technology, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Tactile Systems Technology, Inc.

  1. Stock Market
  2. Stocks
  3. TCMD Stock
  4. Valuation Tactile Systems Technology, Inc.